Quarterly report · Q3
7870.TEDINET S100OBFO
Period2021-08-21 → 2022-05-20
Filed2022-06-24
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2021-08-21 → 2022-05-20 | Standalone | Net sales |
| Revenue | ¥8.6bn | 2020-08-21 → 2021-08-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2020-08-21 → 2021-05-20 | Standalone | Net sales |
| Operating income | ¥202m | 2021-08-21 → 2022-05-20 | Standalone | Operating income |
| Operating income | ¥437m | 2020-08-21 → 2021-05-20 | Standalone | Operating income |
| Ordinary income | ¥201m | 2021-08-21 → 2022-05-20 | Standalone | Ordinary income |
| Ordinary income | ¥601m | 2020-08-21 → 2021-08-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥450m | 2020-08-21 → 2021-05-20 | Standalone | Ordinary income |
| Profit before tax | ¥197m | 2021-08-21 → 2022-05-20 | Standalone | Income before income taxes |
| Profit before tax | ¥447m | 2020-08-21 → 2021-05-20 | Standalone | Income before income taxes |
| Net income | ¥142m | 2021-08-21 → 2022-05-20 | Standalone | Profit loss |
| Net income | ¥407m | 2020-08-21 → 2021-08-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥306m | 2020-08-21 → 2021-05-20 | Standalone | Profit loss |
| Total assets | ¥7.6bn | at 2022-05-20 | Standalone | Assets |
| Total assets | ¥7.7bn | at 2021-08-20 | Standalone | Assets |
| Total assets | ¥7.9bn | at 2021-05-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-05-20 | Standalone | Liabilities |
| Total liabilities | ¥2.5bn | at 2021-08-20 | Standalone | Liabilities |
| Net assets / equity | ¥5.2bn | at 2022-05-20 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2021-08-20 | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2021-05-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥809m | at 2022-05-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2021-08-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥24.63 | 2021-08-21 → 2022-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.19 | 2022-02-21 → 2022-05-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.87 | 2020-08-21 → 2021-08-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51 | 2020-08-21 → 2021-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.77 | 2021-02-21 → 2021-05-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥6 | 2021-08-21 → 2022-05-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2020-08-21 → 2021-08-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2020-08-21 → 2021-05-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.3% | at 2022-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2021-08-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.6% | at 2021-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,000,000 | at 2022-05-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2021-08-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2021-05-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 291
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4541582000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7650431000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7551346000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 223801000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 243137000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 590040000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 709840000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 166456000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 145981000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 185012000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1460000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 110238000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 159834000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 16000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 9900000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 603192000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 453306000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1894741000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1723460000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 14830000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 200000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 414127000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 305763000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 91180000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 131622000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 13895000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 14351000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 40685000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 15225000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 574718000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 666963000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2469460000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2390424000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 460000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 460000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 285200000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 285200000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4410060000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4463414000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -128000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -101873000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5155132000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5106740000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 25838000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 54181000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 25838000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 54181000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5180970000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5160922000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7650431000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |