Quarterly report · Q2
7867.TEDINET S100S597
Period2023-04-01 → 2023-09-30
Filed2023-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥96.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥187.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥89.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥8.0bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥6.0bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥7.4bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥12.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.4bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.9bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥3.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥174.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥159.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥173.3bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥76.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥72.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥97.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥87.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥90.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥63.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥66.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥63.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥66.4bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥56.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥65.3bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥16.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥7.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥13.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥61.55 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.93 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.66 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.86 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.81 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥61.48 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥90.59 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.83 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 55.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E02450-000AMERICASreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥13.6bn |
| jpcrp040300-q2r_E02450-000AMERICASreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥13.6bn |
| jpcrp040300-q2r_E02450-000AMERICASreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥20m |
| jpcrp040300-q2r_E02450-000AMERICASreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥459m |
| jpcrp040300-q2r_E02450-000Asiareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥29.4bn |
| jpcrp040300-q2r_E02450-000Asiareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥6.6bn |
| jpcrp040300-q2r_E02450-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥22.7bn |
| jpcrp040300-q2r_E02450-000Asiareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥904m |
| jpcrp040300-q2r_E02450-000Europereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.9bn |
| jpcrp040300-q2r_E02450-000Europereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.8bn |
| jpcrp040300-q2r_E02450-000Europereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥15m |
| jpcrp040300-q2r_E02450-000Europereportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥302m |
| jpcrp040300-q2r_E02450-000Japanreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥79.9bn |
| jpcrp040300-q2r_E02450-000Japanreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥71.8bn |
| jpcrp040300-q2r_E02450-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥8.1bn |
| jpcrp040300-q2r_E02450-000Japanreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥10.1bn |
| jpcrp040300-q2r_E02450-000Oceaniareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E02450-000Oceaniareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E02450-000Oceaniareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥136m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥127.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥96.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥30.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥10.4bn |
| jpcrp040300-q2r_E02450-000AMERICASreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥14.0bn |
| jpcrp040300-q2r_E02450-000AMERICASreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥13.9bn |
| jpcrp040300-q2r_E02450-000AMERICASreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥149m |
| jpcrp040300-q2r_E02450-000AMERICASreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥489m |
| jpcrp040300-q2r_E02450-000Asiareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥32.2bn |
| jpcrp040300-q2r_E02450-000Asiareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥6.0bn |
| jpcrp040300-q2r_E02450-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥26.2bn |
| jpcrp040300-q2r_E02450-000Asiareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E02450-000Europereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E02450-000Europereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E02450-000Europereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥135m |
| jpcrp040300-q2r_E02450-000Japanreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥72.6bn |
| jpcrp040300-q2r_E02450-000Japanreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥64.6bn |
| jpcrp040300-q2r_E02450-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥8.0bn |
| jpcrp040300-q2r_E02450-000Japanreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥7.7bn |
| jpcrp040300-q2r_E02450-000Oceaniareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E02450-000Oceaniareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E02450-000Oceaniareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥59m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥123.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥89.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥34.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥8.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 567
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 5972000000 | JPY |
| Other ca | CurrentQuarterInstant | 9827000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -194000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -217000000 | JPY |
| Current assets | Prior1YearInstant | 111664000000 | JPY |
| Current assets | CurrentQuarterInstant | 124940000000 | JPY |
| Buildings and structures | Prior1YearInstant | 13593000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 13806000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -9357000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -9615000000 | JPY |
| Accumulated impairment loss buildings and structures | Prior1YearInstant | -910000000 | JPY |
| Accumulated impairment loss buildings and structures | CurrentQuarterInstant | -918000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3325000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3272000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 2862000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 2927000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -2335000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -2428000000 | JPY |
| Accumulated impairment loss machinery equipment and vehicles | Prior1YearInstant | -35000000 | JPY |
| Accumulated impairment loss machinery equipment and vehicles | CurrentQuarterInstant | -35000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 492000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 463000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 24725000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 25758000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -22779000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -23706000000 | JPY |
| Accumulated impairment loss tools furniture and fixtures | Prior1YearInstant | -960000000 | JPY |
| Accumulated impairment loss tools furniture and fixtures | CurrentQuarterInstant | -1040000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 985000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 1011000000 | JPY |
| Land | Prior1YearInstant | 3933000000 | JPY |
| Land | CurrentQuarterInstant | 3954000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 8746000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 6645000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -4791000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -3039000000 | JPY |
| Accumulated impairment loss lease assets ppe | Prior1YearInstant | -393000000 | JPY |
| Accumulated impairment loss lease assets ppe | CurrentQuarterInstant | -431000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 3561000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 3174000000 | JPY |
| Right of use assets US GAAP | Prior1YearInstant | 2916000000 | JPY |
| Right of use assets US GAAP | CurrentQuarterInstant | 2913000000 | JPY |
| Construction in progress | Prior1YearInstant | 423000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 496000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 15638000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 15286000000 | JPY |
| Goodwill | Prior1YearInstant | 15616000000 | JPY |
| Goodwill | CurrentQuarterInstant | 16470000000 | JPY |
| Other ia | Prior1YearInstant | 10114000000 | JPY |
| Other ia | CurrentQuarterInstant | 10996000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |