Quarterly report · Q2
7865.TEDINET S100RSD8
Period2023-01-21 → 2023-07-20
Filed2023-09-01
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2023-01-21 → 2023-07-20 | Standalone | Net sales |
| Revenue | ¥7.4bn | 2022-01-21 → 2023-01-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2022-01-21 → 2022-07-20 | Standalone | Net sales |
| Operating income | ¥90m | 2023-01-21 → 2023-07-20 | Standalone | Operating income |
| Operating income | ¥406m | 2022-01-21 → 2022-07-20 | Standalone | Operating income |
| Ordinary income | ¥97m | 2023-01-21 → 2023-07-20 | Standalone | Ordinary income |
| Ordinary income | ¥513m | 2022-01-21 → 2023-01-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥398m | 2022-01-21 → 2022-07-20 | Standalone | Ordinary income |
| Profit before tax | ¥97m | 2023-01-21 → 2023-07-20 | Standalone | Income before income taxes |
| Profit before tax | ¥398m | 2022-01-21 → 2022-07-20 | Standalone | Income before income taxes |
| Net income | ¥67m | 2023-01-21 → 2023-07-20 | Standalone | Profit loss |
| Net income | ¥356m | 2022-01-21 → 2023-01-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥276m | 2022-01-21 → 2022-07-20 | Standalone | Profit loss |
| Total assets | ¥2.6bn | at 2023-07-20 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2023-01-20 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2022-07-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥455m | at 2023-07-20 | Standalone | Liabilities |
| Total liabilities | ¥685m | at 2023-01-20 | Standalone | Liabilities |
| Net assets / equity | ¥2.2bn | at 2023-07-20 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-01-20 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-07-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-07-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-01-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2023-07-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-01-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-07-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-01-20d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥530m | 2023-01-21 → 2023-07-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥479m | 2022-01-21 → 2023-01-20 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥524m | 2022-01-21 → 2022-07-20 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥7m | 2023-01-21 → 2023-07-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥133m | 2022-01-21 → 2023-01-20 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥96m | 2022-01-21 → 2022-07-20 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥254m | 2023-01-21 → 2023-07-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥340m | 2022-01-21 → 2023-01-20 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥340m | 2022-01-21 → 2022-07-20 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥15.28 | 2023-01-21 → 2023-07-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.45 | 2023-04-21 → 2023-07-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.31 | 2022-01-21 → 2023-01-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.13 | 2022-01-21 → 2022-07-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.58 | 2022-04-21 → 2022-07-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥58 | 2022-01-21 → 2023-01-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 82.6% | at 2023-07-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.3% | at 2023-01-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.7% | at 2022-07-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,437,500 | at 2023-07-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,437,500 | at 2023-01-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,437,500 | at 2022-07-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1572397000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 396315000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 186844000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 664341000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 494113000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 528000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 2588000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 312924000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 47698000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1356000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1047000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2685971000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2302592000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 62299000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 42749000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 25741000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 22163000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 239532000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 241685000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 327572000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 306598000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3013543000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2609191000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 70601000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 185414000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 103519000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 20798000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 510861000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 248418000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 684981000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 454629000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 684981000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 454629000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 238800000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 238800000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 162705000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 162705000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1878617000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1691758000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -34362000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -34362000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2245760000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2058901000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 82802000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 95660000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 82802000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 95660000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2328562000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2154561000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3013543000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |