Quarterly report · Q1

Period2023-01-21 → 2023-04-20
Filed2023-06-02
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥1.0bn2023-01-21 → 2023-04-20StandaloneNet sales
Revenue¥7.4bn2022-01-21 → 2023-01-20StandaloneNet sales (5-year summary)
Revenue¥1.4bn2022-01-21 → 2022-04-20StandaloneNet sales
Operating income¥881,0002023-01-21 → 2023-04-20StandaloneOperating income
Operating income¥117m2022-01-21 → 2022-04-20StandaloneOperating income
Ordinary income¥6m2023-01-21 → 2023-04-20StandaloneOrdinary income
Ordinary income¥513m2022-01-21 → 2023-01-20StandaloneOrdinary income loss (5-year summary)
Ordinary income¥117m2022-01-21 → 2022-04-20StandaloneOrdinary income
Profit before tax¥6m2023-01-21 → 2023-04-20StandaloneIncome before income taxes
Profit before tax¥117m2022-01-21 → 2022-04-20StandaloneIncome before income taxes
Net income¥4m2023-01-21 → 2023-04-20StandaloneProfit loss
Net income¥356m2022-01-21 → 2023-01-20StandaloneNet income loss (5-year summary)
Net income¥81m2022-01-21 → 2022-04-20StandaloneProfit loss
Total assets¥2.4bnat 2023-04-20StandaloneAssets
Total assets¥3.0bnat 2023-01-20StandaloneAssets
Total assets¥2.5bnat 2022-04-20StandaloneTotal assets (5-year summary)
Total liabilities¥269mat 2023-04-20StandaloneLiabilities
Total liabilities¥685mat 2023-01-20StandaloneLiabilities
Net assets / equity¥2.1bnat 2023-04-20StandaloneNet assets
Net assets / equity¥2.3bnat 2023-01-20StandaloneNet assets
Net assets / equity¥2.1bnat 2022-04-20StandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2023-04-20StandaloneCash and deposits
Cash and deposits¥1.3bnat 2023-01-20StandaloneCash and deposits
EPS (basic)¥0.842023-01-21 → 2023-04-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.312022-01-21 → 2023-01-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.552022-01-21 → 2022-04-20StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥582022-01-21 → 2023-01-20StandaloneDividend paid per share (5-year summary)
Equity ratio88.6%at 2023-04-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.3%at 2023-01-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.4%at 2022-04-20StandaloneEquity to asset ratio (5-year summary)
Shares issued4,437,500at 2023-04-20StandaloneTotal number of issued shares (5-year summary)
Shares issued4,437,500at 2023-01-20StandaloneTotal number of issued shares (5-year summary)
Shares issued4,437,500at 2022-04-20StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 251
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember43679
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4367900
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember6300
Number of shares issued shares voting rightsCurrentQuarterInstant4437500
Number of voting rights issued shares voting rightsCurrentQuarterInstant43679
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member63300
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member63300
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0143
Number of shares held in own name treasury shares etcCurrentQuarterInstant63300
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant63300
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0143
Cash and depositsPrior1YearInstant_NonConsolidatedMember1313219000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1121692000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember396315000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember303075000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember664341000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember594817000JPY
Raw materialsPrior1YearInstant_NonConsolidatedMember528000JPY
Raw materialsCurrentQuarterInstant_NonConsolidatedMember530000JPY
Other caPrior1YearInstant_NonConsolidatedMember312924000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember13888000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1356000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-1234000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2685971000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2032769000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember62299000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember50974000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember25741000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember23483000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember239532000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember247628000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember327572000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember322085000JPY
AssetsPrior1YearInstant_NonConsolidatedMember3013543000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember2354854000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember70601000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember52945000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember103519000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember1611000JPY
Other clPrior1YearInstant_NonConsolidatedMember510861000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember214737000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember684981000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember269293000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember684981000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember269293000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember238800000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember238800000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember162705000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-01-20pass
balance sheet identitynon_consolidated 2023-04-20pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-01-20pass
statement vs summary · net assetsnon_consolidated 2023-04-20pass
statement vs summary · revenuenon_consolidated 2022-01-21/2022-04-20pass
statement vs summary · revenuenon_consolidated 2023-01-21/2023-04-20pass
statement vs summary · total assetsnon_consolidated 2023-01-20pass
statement vs summary · total assetsnon_consolidated 2023-04-20pass