Half-year report · HY
7864.TEDINET S100X16Y
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥109.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥212.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥105.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥11.7bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥9.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥12.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥18.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥11.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥8.4bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥5.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥213.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥209.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥207.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥65.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥64.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥148.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥145.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥144.2bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥36.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥34.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥35.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥12.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥21.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥11.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥872m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥12.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥171.61 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥224.93 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.01 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥4.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥4.9bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥383m |
| AMERICAreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥33.7bn |
| AMERICAreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥33.7bn |
| AMERICAreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥9m |
| AMERICAreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.2bn |
| ASEANreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥9.3bn |
| ASEANreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.4bn |
| ASEANreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥941m |
| ASEANreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥753m |
| Europereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥19.5bn |
| Europereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥16.5bn |
| Europereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Europereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| JAPANreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥51.8bn |
| JAPANreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥50.8bn |
| JAPANreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| JAPANreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥5.4bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥114.3bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥109.3bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4.9bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥12.1bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥5.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥5.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥727m |
| AMERICAreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥31.5bn |
| AMERICAreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥31.5bn |
| AMERICAreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| AMERICAreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.1bn |
| ASEANreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.0bn |
| ASEANreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.5bn |
| ASEANreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| ASEANreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥395m |
| Europereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥17.6bn |
| Europereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.8bn |
| Europereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| Europereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥845m |
| JAPANreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥51.7bn |
| JAPANreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥50.4bn |
| JAPANreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| JAPANreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5.6bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥110.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥105.2bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥9.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 541
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 5860000000 | JPY |
| Other ca | InterimInstant | 5490000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -236000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -105000000 | JPY |
| Current assets | Prior1YearInstant | 133075000000 | JPY |
| Current assets | InterimInstant | 136654000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 26365000000 | JPY |
| Buildings and structures net | InterimInstant | 25573000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 20782000000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 19756000000 | JPY |
| Tools and fixtures net amount | Prior1YearInstant | 2400000000 | JPY |
| Tools and fixtures net amount | InterimInstant | 2642000000 | JPY |
| Land | Prior1YearInstant | 8991000000 | JPY |
| Land | InterimInstant | 9068000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 288000000 | JPY |
| Lease assets net ppe | InterimInstant | 274000000 | JPY |
| Construction in progress | Prior1YearInstant | 5328000000 | JPY |
| Construction in progress | InterimInstant | 7066000000 | JPY |
| Other net ppe | Prior1YearInstant | 940000000 | JPY |
| Other net ppe | InterimInstant | 823000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 65097000000 | JPY |
| Property plant and equipment | InterimInstant | 65205000000 | JPY |
| Goodwill | Prior1YearInstant | 871000000 | JPY |
| Goodwill | InterimInstant | 833000000 | JPY |
| Other ia | Prior1YearInstant | 1316000000 | JPY |
| Other ia | InterimInstant | 1210000000 | JPY |
| Intangible assets | Prior1YearInstant | 2187000000 | JPY |
| Intangible assets | InterimInstant | 2043000000 | JPY |
| Investment securities | Prior1YearInstant | 3530000000 | JPY |
| Investment securities | InterimInstant | 3365000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2499000000 | JPY |
| Deferred tax assets | InterimInstant | 2819000000 | JPY |
| Other ioa | Prior1YearInstant | 3520000000 | JPY |
| Other ioa | InterimInstant | 3546000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -88000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -82000000 | JPY |
| Investments and other assets | Prior1YearInstant | 9462000000 | JPY |
| Investments and other assets | InterimInstant | 9649000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 76747000000 | JPY |
| Noncurrent assets | InterimInstant | 76898000000 | JPY |
| Assets | Prior1YearInstant | 209822000000 | JPY |
| Assets | InterimInstant | 213552000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 15811000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 16757000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 11565000000 | JPY |
| Electronically recorded obligations operating cl | InterimInstant | 12524000000 | JPY |
| Short term loans payable | Prior1YearInstant | 6000000000 | JPY |
| Short term loans payable | InterimInstant | 5448000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 751000000 | JPY |
| Current portion of long term loans payable | InterimInstant | 706000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |