Tokyo Tape
Sign in
← Fuji Seal International

Quarterly report · Q1

7864.TEDINET S100RO28
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥47.0bn2023-04-01 → 2023-06-30Cons.Net sales
Revenue¥184.0bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥43.7bn2022-04-01 → 2022-06-30Cons.Net sales
Operating income¥2.8bn2023-04-01 → 2023-06-30Cons.Operating income
Operating income¥2.6bn2022-04-01 → 2022-06-30Cons.Operating income
Ordinary income¥3.7bn2023-04-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥8.4bn2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2022-04-01 → 2022-06-30Cons.Ordinary income
Profit before tax¥3.7bn2023-04-01 → 2023-06-30Cons.Income before income taxes
Profit before tax¥2.9bn2022-04-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)¥2.4bn2023-04-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.9bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income¥2.4bn2023-04-01 → 2023-06-30Cons.Profit loss
Net income¥1.9bn2022-04-01 → 2022-06-30Cons.Profit loss
Total assets¥185.2bnat 2023-06-30Cons.Assets
Total assets¥180.0bnat 2023-03-31Cons.Assets
Total assets¥174.4bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥62.3bnat 2023-06-30Cons.Liabilities
Total liabilities¥59.4bnat 2023-03-31Cons.Liabilities
Net assets / equity¥122.9bnat 2023-06-30Cons.Net assets
Net assets / equity¥120.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥113.9bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥22.1bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥22.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥17.6bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥17.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥20.1bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥24.1bnat 2022-03-31dCons.Cash and cash equivalents
Operating cash flow¥5.5bn2023-04-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥8.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥3.3bn2023-04-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥11.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.5bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥2.6bn2023-04-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.1bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥44.652023-04-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥125.432022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.822022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio66.4%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio67.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.3%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-06-30−¥1.9bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-06-30−¥1.9bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-06-30¥80m
jpcrp040300-q1r_E00725-000AMERICAreportable segmentrevenue2023-04-01 → 2023-06-30¥12.2bn
jpcrp040300-q1r_E00725-000AMERICAreportable segmentrevenue external2023-04-01 → 2023-06-30¥12.2bn
jpcrp040300-q1r_E00725-000AMERICAreportable segmentrevenue intersegment2023-04-01 → 2023-06-30¥2m
jpcrp040300-q1r_E00725-000AMERICAreportable segmentsegment profit2023-04-01 → 2023-06-30¥368m
jpcrp040300-q1r_E00725-000ASEANreportable segmentrevenue2023-04-01 → 2023-06-30¥4.4bn
jpcrp040300-q1r_E00725-000ASEANreportable segmentrevenue external2023-04-01 → 2023-06-30¥3.5bn
jpcrp040300-q1r_E00725-000ASEANreportable segmentrevenue intersegment2023-04-01 → 2023-06-30¥880m
jpcrp040300-q1r_E00725-000ASEANreportable segmentsegment profit2023-04-01 → 2023-06-30¥82m
jpcrp040300-q1r_E00725-000EUROPEreportable segmentrevenue2023-04-01 → 2023-06-30¥7.1bn
jpcrp040300-q1r_E00725-000EUROPEreportable segmentrevenue external2023-04-01 → 2023-06-30¥6.6bn
jpcrp040300-q1r_E00725-000EUROPEreportable segmentrevenue intersegment2023-04-01 → 2023-06-30¥553m
jpcrp040300-q1r_E00725-000EUROPEreportable segmentsegment profit2023-04-01 → 2023-06-30−¥54m
jpcrp040300-q1r_E00725-000JAPANreportable segmentrevenue2023-04-01 → 2023-06-30¥25.2bn
jpcrp040300-q1r_E00725-000JAPANreportable segmentrevenue external2023-04-01 → 2023-06-30¥24.8bn
jpcrp040300-q1r_E00725-000JAPANreportable segmentrevenue intersegment2023-04-01 → 2023-06-30¥449m
jpcrp040300-q1r_E00725-000JAPANreportable segmentsegment profit2023-04-01 → 2023-06-30¥2.4bn
—segment totalrevenue2023-04-01 → 2023-06-30¥48.9bn
—segment totalrevenue external2023-04-01 → 2023-06-30¥47.0bn
—segment totalrevenue intersegment2023-04-01 → 2023-06-30¥1.9bn
—segment totalsegment profit2023-04-01 → 2023-06-30¥2.8bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥2.3bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥2.3bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30−¥83m
jpcrp040300-q1r_E00725-000AMERICAreportable segmentrevenue2022-04-01 → 2022-06-30¥11.2bn
jpcrp040300-q1r_E00725-000AMERICAreportable segmentrevenue external2022-04-01 → 2022-06-30¥11.2bn
jpcrp040300-q1r_E00725-000AMERICAreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥25m
jpcrp040300-q1r_E00725-000AMERICAreportable segmentsegment profit2022-04-01 → 2022-06-30¥823m
jpcrp040300-q1r_E00725-000ASEANreportable segmentrevenue2022-04-01 → 2022-06-30¥4.2bn
jpcrp040300-q1r_E00725-000ASEANreportable segmentrevenue external2022-04-01 → 2022-06-30¥3.4bn
jpcrp040300-q1r_E00725-000ASEANreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥781m
jpcrp040300-q1r_E00725-000ASEANreportable segmentsegment profit2022-04-01 → 2022-06-30−¥173m
jpcrp040300-q1r_E00725-000EUROPEreportable segmentrevenue2022-04-01 → 2022-06-30¥6.7bn
jpcrp040300-q1r_E00725-000EUROPEreportable segmentrevenue external2022-04-01 → 2022-06-30¥5.7bn
jpcrp040300-q1r_E00725-000EUROPEreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥1.1bn
jpcrp040300-q1r_E00725-000EUROPEreportable segmentsegment profit2022-04-01 → 2022-06-30−¥345m
jpcrp040300-q1r_E00725-000JAPANreportable segmentrevenue2022-04-01 → 2022-06-30¥23.8bn
jpcrp040300-q1r_E00725-000JAPANreportable segmentrevenue external2022-04-01 → 2022-06-30¥23.4bn
jpcrp040300-q1r_E00725-000JAPANreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥408m
jpcrp040300-q1r_E00725-000JAPANreportable segmentsegment profit2022-04-01 → 2022-06-30¥2.4bn
—segment totalrevenue2022-04-01 → 2022-06-30¥46.0bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥43.7bn
—segment totalrevenue intersegment2022-04-01 → 2022-06-30¥2.3bn
—segment totalsegment profit2022-04-01 → 2022-06-30¥2.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 479
ItemContextValueUnit
GoodwillPrior1YearInstant50000000JPY
GoodwillCurrentQuarterInstant1107000000JPY
Other iaPrior1YearInstant1498000000JPY
Other iaCurrentQuarterInstant1432000000JPY
Intangible assetsPrior1YearInstant1549000000JPY
Intangible assetsCurrentQuarterInstant2539000000JPY
Investment securitiesPrior1YearInstant4059000000JPY
Investment securitiesCurrentQuarterInstant3971000000JPY
Deferred tax assetsPrior1YearInstant1817000000JPY
Deferred tax assetsCurrentQuarterInstant2131000000JPY
Other ioaPrior1YearInstant611000000JPY
Other ioaCurrentQuarterInstant608000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-45000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-46000000JPY
Investments and other assetsPrior1YearInstant6442000000JPY
Investments and other assetsCurrentQuarterInstant6664000000JPY
Noncurrent assetsPrior1YearInstant69981000000JPY
Noncurrent assetsCurrentQuarterInstant72093000000JPY
AssetsPrior1YearInstant180004000000JPY
AssetsCurrentQuarterInstant185207000000JPY
Notes and accounts payable tradePrior1YearInstant15279000000JPY
Notes and accounts payable tradeCurrentQuarterInstant15551000000JPY
Electronically recorded obligations operating clPrior1YearInstant12254000000JPY
Electronically recorded obligations operating clCurrentQuarterInstant14441000000JPY
Short term loans payablePrior1YearInstant9034000000JPY
Short term loans payableCurrentQuarterInstant7429000000JPY
Current portion of long term loans payablePrior1YearInstant2699000000JPY
Current portion of long term loans payableCurrentQuarterInstant2706000000JPY
Lease obligations clPrior1YearInstant71000000JPY
Lease obligations clCurrentQuarterInstant73000000JPY
Accounts payable otherPrior1YearInstant3728000000JPY
Accounts payable otherCurrentQuarterInstant3166000000JPY
Income taxes payablePrior1YearInstant1000000000JPY
Income taxes payableCurrentQuarterInstant948000000JPY
Provision for bonusesPrior1YearInstant1591000000JPY
Provision for bonusesCurrentQuarterInstant2088000000JPY
Other clPrior1YearInstant9110000000JPY
Other clCurrentQuarterInstant10942000000JPY
Current liabilitiesPrior1YearInstant54769000000JPY
Current liabilitiesCurrentQuarterInstant57348000000JPY
Long term loans payablePrior1YearInstant56000000JPY
Long term loans payableCurrentQuarterInstant57000000JPY
Lease obligations nclPrior1YearInstant96000000JPY
Lease obligations nclCurrentQuarterInstant100000000JPY
Deferred tax liabilitiesPrior1YearInstant800000000JPY
Deferred tax liabilitiesCurrentQuarterInstant951000000JPY
Net defined benefit liabilityPrior1YearInstant2791000000JPY
Net defined benefit liabilityCurrentQuarterInstant2868000000JPY
Other nclPrior1YearInstant918000000JPY
Other nclCurrentQuarterInstant947000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass