Tokyo Tape
Sign in
← Fuji Seal International

Quarterly report · Q1

7864.TEDINET S100OY2B
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥43.7bn2022-04-01 → 2022-06-30Cons.Net sales
Revenue¥170.3bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥43.7bn2021-04-01 → 2021-06-30Cons.Net sales
Operating income¥2.6bn2022-04-01 → 2022-06-30Cons.Operating income
Operating income¥4.5bn2021-04-01 → 2021-06-30Cons.Operating income
Ordinary income¥2.9bn2022-04-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥10.6bn2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥4.5bn2021-04-01 → 2021-06-30Cons.Ordinary income
Profit before tax¥2.9bn2022-04-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥4.7bn2021-04-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥1.9bn2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.8bn2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income¥1.9bn2022-04-01 → 2022-06-30Cons.Profit loss
Net income¥2.8bn2021-04-01 → 2021-06-30Cons.Profit loss
Total assets¥174.4bnat 2022-06-30Cons.Assets
Total assets¥164.6bnat 2022-03-31Cons.Assets
Total assets¥166.1bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥60.4bnat 2022-06-30Cons.Liabilities
Total liabilities¥55.2bnat 2022-03-31Cons.Liabilities
Net assets / equity¥113.9bnat 2022-06-30Cons.Net assets
Net assets / equity¥109.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥105.8bnat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥24.0bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥25.9bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥20.1bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥24.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥22.7bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥21.5bnat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow¥2.6bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥14.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.2bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥3.5bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥7.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.3bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥4.1bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.1bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥33.822022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.72021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.532021-04-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio65.3%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio66.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.7%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥2.3bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥2.3bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30−¥83m
jpcrp040300-q1r_E00725-000AMERICAreportable segmentrevenue2022-04-01 → 2022-06-30¥11.2bn
jpcrp040300-q1r_E00725-000AMERICAreportable segmentrevenue external2022-04-01 → 2022-06-30¥11.2bn
jpcrp040300-q1r_E00725-000AMERICAreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥25m
jpcrp040300-q1r_E00725-000AMERICAreportable segmentsegment profit2022-04-01 → 2022-06-30¥823m
jpcrp040300-q1r_E00725-000ASEANreportable segmentrevenue2022-04-01 → 2022-06-30¥4.2bn
jpcrp040300-q1r_E00725-000ASEANreportable segmentrevenue external2022-04-01 → 2022-06-30¥3.4bn
jpcrp040300-q1r_E00725-000ASEANreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥781m
jpcrp040300-q1r_E00725-000ASEANreportable segmentsegment profit2022-04-01 → 2022-06-30−¥173m
jpcrp040300-q1r_E00725-000EUROPEreportable segmentrevenue2022-04-01 → 2022-06-30¥6.7bn
jpcrp040300-q1r_E00725-000EUROPEreportable segmentrevenue external2022-04-01 → 2022-06-30¥5.7bn
jpcrp040300-q1r_E00725-000EUROPEreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥1.1bn
jpcrp040300-q1r_E00725-000EUROPEreportable segmentsegment profit2022-04-01 → 2022-06-30−¥345m
jpcrp040300-q1r_E00725-000JAPANreportable segmentrevenue2022-04-01 → 2022-06-30¥23.8bn
jpcrp040300-q1r_E00725-000JAPANreportable segmentrevenue external2022-04-01 → 2022-06-30¥23.4bn
jpcrp040300-q1r_E00725-000JAPANreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥408m
jpcrp040300-q1r_E00725-000JAPANreportable segmentsegment profit2022-04-01 → 2022-06-30¥2.4bn
—segment totalrevenue2022-04-01 → 2022-06-30¥46.0bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥43.7bn
—segment totalrevenue intersegment2022-04-01 → 2022-06-30¥2.3bn
—segment totalsegment profit2022-04-01 → 2022-06-30¥2.7bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-06-30−¥1.9bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-06-30−¥1.9bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-06-30−¥240m
jpcrp040300-q1r_E00725-000AMERICAreportable segmentrevenue2021-04-01 → 2021-06-30¥9.7bn
jpcrp040300-q1r_E00725-000AMERICAreportable segmentrevenue external2021-04-01 → 2021-06-30¥9.7bn
jpcrp040300-q1r_E00725-000AMERICAreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥1m
jpcrp040300-q1r_E00725-000AMERICAreportable segmentsegment profit2021-04-01 → 2021-06-30¥1.0bn
jpcrp040300-q1r_E00725-000ASEANreportable segmentrevenue2021-04-01 → 2021-06-30¥4.0bn
jpcrp040300-q1r_E00725-000ASEANreportable segmentrevenue external2021-04-01 → 2021-06-30¥3.5bn
jpcrp040300-q1r_E00725-000ASEANreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥490m
jpcrp040300-q1r_E00725-000ASEANreportable segmentsegment profit2021-04-01 → 2021-06-30¥147m
jpcrp040300-q1r_E00725-000EUROPEreportable segmentrevenue2021-04-01 → 2021-06-30¥7.1bn
jpcrp040300-q1r_E00725-000EUROPEreportable segmentrevenue external2021-04-01 → 2021-06-30¥6.1bn
jpcrp040300-q1r_E00725-000EUROPEreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥988m
jpcrp040300-q1r_E00725-000EUROPEreportable segmentsegment profit2021-04-01 → 2021-06-30¥250m
jpcrp040300-q1r_E00725-000JAPANreportable segmentrevenue2021-04-01 → 2021-06-30¥24.8bn
jpcrp040300-q1r_E00725-000JAPANreportable segmentrevenue external2021-04-01 → 2021-06-30¥24.3bn
jpcrp040300-q1r_E00725-000JAPANreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥464m
jpcrp040300-q1r_E00725-000JAPANreportable segmentsegment profit2021-04-01 → 2021-06-30¥3.3bn
—segment totalrevenue2021-04-01 → 2021-06-30¥45.6bn
—segment totalrevenue external2021-04-01 → 2021-06-30¥43.7bn
—segment totalrevenue intersegment2021-04-01 → 2021-06-30¥1.9bn
—segment totalsegment profit2021-04-01 → 2021-06-30¥4.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 489
ItemContextValueUnit
GoodwillPrior1YearInstant107000000JPY
GoodwillCurrentQuarterInstant90000000JPY
Other iaPrior1YearInstant1402000000JPY
Other iaCurrentQuarterInstant1490000000JPY
Intangible assetsPrior1YearInstant1510000000JPY
Intangible assetsCurrentQuarterInstant1581000000JPY
Investment securitiesPrior1YearInstant3776000000JPY
Investment securitiesCurrentQuarterInstant4102000000JPY
Deferred tax assetsPrior1YearInstant1584000000JPY
Deferred tax assetsCurrentQuarterInstant1716000000JPY
Other ioaPrior1YearInstant732000000JPY
Other ioaCurrentQuarterInstant608000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-43000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-90000000JPY
Investments and other assetsPrior1YearInstant6050000000JPY
Investments and other assetsCurrentQuarterInstant6337000000JPY
Noncurrent assetsPrior1YearInstant63519000000JPY
Noncurrent assetsCurrentQuarterInstant66989000000JPY
AssetsPrior1YearInstant164646000000JPY
AssetsCurrentQuarterInstant174366000000JPY
Notes and accounts payable tradePrior1YearInstant13758000000JPY
Notes and accounts payable tradeCurrentQuarterInstant15091000000JPY
Electronically recorded obligations operating clPrior1YearInstant11179000000JPY
Electronically recorded obligations operating clCurrentQuarterInstant13229000000JPY
Short term loans payablePrior1YearInstant4382000000JPY
Short term loans payableCurrentQuarterInstant8725000000JPY
Current portion of long term loans payablePrior1YearInstant5038000000JPY
Current portion of long term loans payableCurrentQuarterInstant30000000JPY
Lease obligations clPrior1YearInstant91000000JPY
Lease obligations clCurrentQuarterInstant90000000JPY
Accounts payable otherPrior1YearInstant3887000000JPY
Accounts payable otherCurrentQuarterInstant3856000000JPY
Income taxes payablePrior1YearInstant817000000JPY
Income taxes payableCurrentQuarterInstant979000000JPY
Provision for bonusesPrior1YearInstant1630000000JPY
Provision for bonusesCurrentQuarterInstant2205000000JPY
Other clPrior1YearInstant7811000000JPY
Other clCurrentQuarterInstant9349000000JPY
Current liabilitiesPrior1YearInstant48596000000JPY
Current liabilitiesCurrentQuarterInstant53558000000JPY
Long term loans payablePrior1YearInstant2387000000JPY
Long term loans payableCurrentQuarterInstant2540000000JPY
Lease obligations nclPrior1YearInstant133000000JPY
Lease obligations nclCurrentQuarterInstant116000000JPY
Deferred tax liabilitiesPrior1YearInstant570000000JPY
Deferred tax liabilitiesCurrentQuarterInstant649000000JPY
Net defined benefit liabilityPrior1YearInstant2630000000JPY
Net defined benefit liabilityCurrentQuarterInstant2721000000JPY
Other nclPrior1YearInstant834000000JPY
Other nclCurrentQuarterInstant857000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass