Tokyo Tape
Sign in
← Hiraga

Annual report

7863.TEDINET S100W2YE
Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥9.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥10.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥9.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.5bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥365m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥494m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥438m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥565m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥523m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥598m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥86m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥438m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥599m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥312m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥565m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥396m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥386m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥50m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.2bnat 2025-03-31StandaloneAssets
Total assets¥8.0bnat 2024-03-31StandaloneAssets
Total assets¥6.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥7.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥7.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥3.8bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥4.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.4bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥3.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥2.3bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.4bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.3bnat 2023-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥2.7bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥549m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥600m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥470m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥238m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥760m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥533m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥343m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥93m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥518m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥423m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥206m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥126m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥755m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥145m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥916m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥108.372024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥195.922023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥136.742022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥133.122021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.292020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,440.96at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,436.46at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,166.69at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,054.23at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥927.34at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE15.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE12.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE13.4%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE1.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,015,585at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,015,585at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,015,585at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,015,585at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,015,585at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees297at 2025-03-31StandaloneNumber of employees
Employees298at 2024-03-31StandaloneNumber of employees
Employees303at 2023-03-31vStandaloneNumber of employees
Employees322at 2022-03-31vStandaloneNumber of employees
Employees322at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 969
ItemContextValueUnit
Book value investment equity securities reclassified from held for pure investment to held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member－JPY
Number of shares held investment equity securities reclassified from held for purposes other than pure investment to held for pure investment reporting companyCurrentYearInstant_Row1Member－
Book value investment equity securities reclassified from held for purposes other than pure investment to held for pure investment reporting companyCurrentYearInstant_Row1Member－JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember2446203000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember2256130000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember1430192000JPY
Notes and accounts receivable trade and contract assetsCurrentYearInstant_NonConsolidatedMember1225278000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember49441000JPY
Electronically recorded monetary claims operating caCurrentYearInstant_NonConsolidatedMember53021000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember35574000JPY
Merchandise and finished goodsCurrentYearInstant_NonConsolidatedMember48219000JPY
Work in processPrior1YearInstant_NonConsolidatedMember91442000JPY
Work in processCurrentYearInstant_NonConsolidatedMember109817000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember98914000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember109384000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember49521000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember44188000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember228351000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember135073000JPY
Other caPrior1YearInstant_NonConsolidatedMember1280000JPY
Other caCurrentYearInstant_NonConsolidatedMember2303000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1609000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-1609000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember4429313000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember3981806000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember1293790000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember1320659000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-965170000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-989873000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember328620000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember330785000JPY
StructuresPrior1YearInstant_NonConsolidatedMember70226000JPY
StructuresCurrentYearInstant_NonConsolidatedMember69993000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-65750000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-65921000JPY
Structures netPrior1YearInstant_NonConsolidatedMember4475000JPY
Structures netCurrentYearInstant_NonConsolidatedMember4072000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember1712867000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember1713677000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-884415000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-1020967000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember828452000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember692709000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember5753000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember5753000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-4499000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-5217000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember1253000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember535000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember144391000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass