Quarterly report · Q3
7863.TEDINET S100SSX4
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥9.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥403m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥387m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥462m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥523m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥440m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥460m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥468m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥313m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥396m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥334m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥7.3bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥6.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.7bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥108.55 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.75 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.74 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.19 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.94 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 50.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,015,585 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,015,585 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,015,585 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3447789000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 246590000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 370793000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | -98014000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | -98014000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 148575000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 272779000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3369878000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3720568000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6586693000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7315913000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 6850274000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7557748000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 5372019000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5965258000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1478254000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1592490000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 353219000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 427630000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 82265000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 33870000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 8242000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 9350000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 16049000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 13973000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 631234000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 704808000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1091011000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1189632000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 387243000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 402857000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 16016000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 18419000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 7392000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 7837000 | JPY |
| Gain on sales of scraps1 noi | Prior1YTDDuration_NonConsolidatedMember | 14065000 | JPY |
| Gain on sales of scraps1 noi | CurrentYTDDuration_NonConsolidatedMember | 13940000 | JPY |
| Rent income of real estate noi | Prior1YTDDuration_NonConsolidatedMember | 31500000 | JPY |
| Rent income of real estate noi | CurrentYTDDuration_NonConsolidatedMember | 31500000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 10085000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 7905000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 79060000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 79603000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 6954000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 4314000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration_NonConsolidatedMember | 14820000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration_NonConsolidatedMember | 14810000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 4406000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |