Quarterly report · Q1
7863.TEDINET S100RLQD
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥9.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥99m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥117m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥119m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥523m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥139m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥119m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥147m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥80m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥396m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥114m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥6.7bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥6.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.4bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥27.72 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.74 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.4 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 51.1% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,015,585 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,015,585 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,015,585 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 303
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 296060000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | -98014000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | -98014000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 148575000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 198045000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3369878000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3412749000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6586693000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6680916000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2222030000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2389753000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1743465000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1899980000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 478564000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 489773000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 118530000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 126477000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 30289000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 30006000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 2802000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 4072000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 8049000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 3395000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 202049000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 226781000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 361722000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 390734000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 116842000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 99039000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 7053000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 6317000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 2464000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 2641000 | JPY |
| Gain on sales of scraps1 noi | Prior1YTDDuration_NonConsolidatedMember | 4815000 | JPY |
| Gain on sales of scraps1 noi | CurrentYTDDuration_NonConsolidatedMember | 4639000 | JPY |
| Rent income of real estate noi | Prior1YTDDuration_NonConsolidatedMember | 10500000 | JPY |
| Rent income of real estate noi | CurrentYTDDuration_NonConsolidatedMember | 10500000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 6365000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 4104000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 31198000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 28202000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2688000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1505000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration_NonConsolidatedMember | 5152000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration_NonConsolidatedMember | 4867000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1648000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1377000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 9489000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 7750000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 138550000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |