Tokyo Tape
Sign in
← Hiraga

Quarterly report · Q1

7863.TEDINET S100OZSD
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥2.2bn2022-04-01 → 2022-06-30StandaloneNet sales
Revenue¥8.5bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥1.9bn2021-04-01 → 2021-06-30StandaloneNet sales
Operating income¥117m2022-04-01 → 2022-06-30StandaloneOperating income
Operating income¥58m2021-04-01 → 2021-06-30StandaloneOperating income
Ordinary income¥139m2022-04-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥598m2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥70m2021-04-01 → 2021-06-30StandaloneOrdinary income
Profit before tax¥147m2022-04-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥57m2021-04-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥114m2022-04-01 → 2022-06-30StandaloneProfit loss
Net income¥386m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥34m2021-04-01 → 2021-06-30StandaloneProfit loss
Total assets¥6.5bnat 2022-06-30StandaloneAssets
Total assets¥7.1bnat 2022-03-31StandaloneAssets
Total assets¥6.4bnat 2021-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥3.4bnat 2022-06-30StandaloneLiabilities
Total liabilities¥4.0bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.1bnat 2022-06-30StandaloneNet assets
Net assets / equity¥3.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.7bnat 2021-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥2.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥39.42022-04-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥133.122021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.832021-04-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio47.4%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.4%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued4,015,585at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,015,585at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,015,585at 2021-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 309
ItemContextValueUnit
Shareholders equityPrior1YearInstant_NonConsolidatedMember2868928000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember2939630000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember284407000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember257779000JPY
Revaluation reserve for landPrior1YearInstant_NonConsolidatedMember-98014000JPY
Revaluation reserve for landCurrentQuarterInstant_NonConsolidatedMember-98014000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember186393000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember159764000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3055321000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember3099395000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember7103080000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember6532051000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember1876303000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember2222030000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember1474536000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember1743465000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember401766000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember478564000JPY
Salaries and allowances sgaPrior1YTDDuration_NonConsolidatedMember131764000JPY
Salaries and allowances sgaCurrentYTDDuration_NonConsolidatedMember118530000JPY
Provision for bonuses sgaPrior1YTDDuration_NonConsolidatedMember23587000JPY
Provision for bonuses sgaCurrentYTDDuration_NonConsolidatedMember30289000JPY
Retirement benefit expenses sgaPrior1YTDDuration_NonConsolidatedMember2540000JPY
Retirement benefit expenses sgaCurrentYTDDuration_NonConsolidatedMember2802000JPY
Provision for directors bonuses sgaPrior1YTDDuration_NonConsolidatedMember3750000JPY
Provision for directors bonuses sgaCurrentYTDDuration_NonConsolidatedMember8049000JPY
Other sgaPrior1YTDDuration_NonConsolidatedMember181917000JPY
Other sgaCurrentYTDDuration_NonConsolidatedMember202049000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember343558000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember361722000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember58207000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember116842000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember7170000JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember7053000JPY
House rent income noiPrior1YTDDuration_NonConsolidatedMember2799000JPY
House rent income noiCurrentYTDDuration_NonConsolidatedMember2464000JPY
Gain on sales of scraps1 noiPrior1YTDDuration_NonConsolidatedMember3197000JPY
Gain on sales of scraps1 noiCurrentYTDDuration_NonConsolidatedMember4815000JPY
Rent income of real estate noiPrior1YTDDuration_NonConsolidatedMember－JPY
Rent income of real estate noiCurrentYTDDuration_NonConsolidatedMember10500000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember2101000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember6365000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember15268000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember31198000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember2153000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember2688000JPY
Rent cost of real estate noePrior1YTDDuration_NonConsolidatedMember－JPY
Rent cost of real estate noeCurrentYTDDuration_NonConsolidatedMember5152000JPY
Other noePrior1YTDDuration_NonConsolidatedMember1164000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember1648000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass