Half-year report · HY
7860.TEDINET S100X4IR
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥64.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥131.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥56.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥864m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥945m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥108.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥106.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥108.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥57.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥54.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥50.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥51.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥53.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.0bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥35.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥31.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥35.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥45.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥46.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥749m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥4.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥45m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥928m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥4.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥20.38 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.11 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.51 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥338m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥314m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥7m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥918m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥918m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥6m |
| Animeand Visual Contentreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥9.8bn |
| Animeand Visual Contentreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥9.6bn |
| Animeand Visual Contentreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥252m |
| Animeand Visual Contentreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥848m |
| Musicreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥53.5bn |
| Musicreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥53.2bn |
| Musicreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥316m |
| Musicreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥655m |
| Overseas Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Overseas Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Overseas Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥34m |
| Overseas Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥384m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥64.6bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥64.0bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥603m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥64.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥64.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥918m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥334m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥311m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥6m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥2.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥4m |
| Animeand Visual Contentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥9.0bn |
| Animeand Visual Contentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.7bn |
| Animeand Visual Contentreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥260m |
| Animeand Visual Contentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥45m |
| Musicreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥47.4bn |
| Musicreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥45.7bn |
| Musicreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Musicreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥1.9bn |
| Overseas Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Overseas Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Overseas Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Overseas Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥267m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥58.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥56.1bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | −¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥58.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥56.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 540
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)森 田 健 司 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)原 康 二 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 56131000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 64028000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 131691000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | -2385000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 1327000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -1703000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 1632000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 864000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1138000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 1949000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 990000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1545000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 53572000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 50551000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 51112000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 108161000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 108396000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 105960000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 36.51 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 20.38 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 26.11 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.487 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.456 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.473 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 45000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | -749000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -4675000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | 4051000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -2286000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 928000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -2013000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -1779000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -4111000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 45804000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 30996000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 35690000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 45914100 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 45914100 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 45914100 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 45914100 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 5500000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1294 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |