Quarterly report · Q3
7860.TEDINET S100SVPO
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥94.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥121.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥85.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥3.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.8bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥112.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥108.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥106.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥55.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥50.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥56.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥58.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥61.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥49.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥48.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.79 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.57 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.8 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.67 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.45 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥436m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥400m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥44m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥4.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥4.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥0 |
| jpcrp040300-q3r_E02453-000Animeand Visual Contentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥12.5bn |
| jpcrp040300-q3r_E02453-000Animeand Visual Contentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥11.9bn |
| jpcrp040300-q3r_E02453-000Animeand Visual Contentreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥539m |
| jpcrp040300-q3r_E02453-000Animeand Visual Contentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥258m |
| jpcrp040300-q3r_E02453-000Digitalreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E02453-000Digitalreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E02453-000Digitalreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥185m |
| jpcrp040300-q3r_E02453-000Digitalreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥367m |
| jpcrp040300-q3r_E02453-000Musicreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥78.9bn |
| jpcrp040300-q3r_E02453-000Musicreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥76.3bn |
| jpcrp040300-q3r_E02453-000Musicreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E02453-000Musicreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E02453-000Overseas Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E02453-000Overseas Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E02453-000Overseas Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥202m |
| jpcrp040300-q3r_E02453-000Overseas Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥254m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥98.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥94.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥98.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥94.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥617m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥185m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥431m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥60m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥4.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥4.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q3r_E02453-000Animeand Visual Contentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.9bn |
| jpcrp040300-q3r_E02453-000Animeand Visual Contentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| jpcrp040300-q3r_E02453-000Animeand Visual Contentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥879m |
| jpcrp040300-q3r_E02453-000Animeand Visual Contentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥423m |
| jpcrp040300-q3r_E02453-000Digitalreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.5bn |
| jpcrp040300-q3r_E02453-000Digitalreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E02453-000Digitalreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥314m |
| jpcrp040300-q3r_E02453-000Digitalreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥575m |
| jpcrp040300-q3r_E02453-000Musicreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥65.6bn |
| jpcrp040300-q3r_E02453-000Musicreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥62.4bn |
| jpcrp040300-q3r_E02453-000Musicreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E02453-000Musicreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E02453-000Overseas Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E02453-000Overseas Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E02453-000Overseas Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E02453-000Overseas Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥552m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥89.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥85.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥90.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥85.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 85525000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 85525000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02453-000MusicReportableSegmentsMember | 3130000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02453-000AnimeandVisualContentReportableSegmentsMember | 879000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02453-000DigitalReportableSegmentMember | 314000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02453-000OverseasBusinessReportableSegmentMember | 1000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 4326000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 431000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 4758000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -4758000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02453-000MusicReportableSegmentsMember | 65570000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02453-000AnimeandVisualContentReportableSegmentsMember | 10881000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02453-000DigitalReportableSegmentMember | 9463000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02453-000OverseasBusinessReportableSegmentMember | 3751000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 89666000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 617000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 90284000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -4758000000 | JPY |
| Net sales | Prior1YTDDuration | 85525000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02453-000MusicReportableSegmentsMember | 2876000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02453-000AnimeandVisualContentReportableSegmentsMember | 423000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02453-000DigitalReportableSegmentMember | -575000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02453-000OverseasBusinessReportableSegmentMember | 552000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 3277000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 60000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3338000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 6000000 | JPY |
| Operating income | Prior1YTDDuration | 3344000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02453-000MusicReportableSegmentsMember | 76255000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02453-000AnimeandVisualContentReportableSegmentsMember | 11946000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02453-000DigitalReportableSegmentMember | 2303000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02453-000OverseasBusinessReportableSegmentMember | 3841000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 94347000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 35000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 94382000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 94382000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02453-000MusicReportableSegmentsMember | 2688000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02453-000AnimeandVisualContentReportableSegmentsMember | 539000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02453-000DigitalReportableSegmentMember | 185000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02453-000OverseasBusinessReportableSegmentMember | 202000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 3615000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 400000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 4016000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -4016000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02453-000MusicReportableSegmentsMember | 78944000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02453-000AnimeandVisualContentReportableSegmentsMember | 12485000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |