Quarterly report · Q1
7860.TEDINET S100OWHP
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥98.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥262m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥208m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥195m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥919m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥88m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥98.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥97.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥94.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥37.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥60.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥60.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥59.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥44.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥44.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥37.21 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.77 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.27 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.76 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.27 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 58.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥594m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥435m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥158m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥218m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥3.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥3.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E02453-000Animeand Visual Contentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E02453-000Animeand Visual Contentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02453-000Animeand Visual Contentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥285m |
| jpcrp040300-q1r_E02453-000Animeand Visual Contentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥334m |
| jpcrp040300-q1r_E02453-000Digital Platformreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.5bn |
| jpcrp040300-q1r_E02453-000Digital Platformreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.4bn |
| jpcrp040300-q1r_E02453-000Digital Platformreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥183m |
| jpcrp040300-q1r_E02453-000Digital Platformreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥116m |
| jpcrp040300-q1r_E02453-000Musicreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥18.2bn |
| jpcrp040300-q1r_E02453-000Musicreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥15.4bn |
| jpcrp040300-q1r_E02453-000Musicreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E02453-000Musicreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E02453-000Overseas Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E02453-000Overseas Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E02453-000Overseas Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E02453-000Overseas Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥420m |
| jpcrp040300-q1r_E02453-000Technologyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥930m |
| jpcrp040300-q1r_E02453-000Technologyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥930m |
| jpcrp040300-q1r_E02453-000Technologyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥324m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥31.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥28.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥31.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥28.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥577m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥246m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥331m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥105m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥3.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥3.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q1r_E02453-000Animeand Visual Contentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E02453-000Animeand Visual Contentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E02453-000Animeand Visual Contentreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥238m |
| jpcrp040300-q1r_E02453-000Animeand Visual Contentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥419m |
| jpcrp040300-q1r_E02453-000Digital Platformreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E02453-000Digital Platformreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E02453-000Digital Platformreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥189m |
| jpcrp040300-q1r_E02453-000Digital Platformreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥245m |
| jpcrp040300-q1r_E02453-000Musicreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥12.7bn |
| jpcrp040300-q1r_E02453-000Musicreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥10.6bn |
| jpcrp040300-q1r_E02453-000Musicreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02453-000Musicreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥756m |
| jpcrp040300-q1r_E02453-000Overseas Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥664m |
| jpcrp040300-q1r_E02453-000Overseas Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥614m |
| jpcrp040300-q1r_E02453-000Overseas Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥50m |
| jpcrp040300-q1r_E02453-000Overseas Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥132m |
| jpcrp040300-q1r_E02453-000Technologyreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥577m |
| jpcrp040300-q1r_E02453-000Technologyreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥577m |
| jpcrp040300-q1r_E02453-000Technologyreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥434m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥21.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥19.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥362m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥22.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥19.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥257m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Refund liabilities cl | Prior1YearInstant | 2446000000 | JPY |
| Refund liabilities cl | CurrentQuarterInstant | 2278000000 | JPY |
| Contract liabilities | Prior1YearInstant | 46000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 53000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 575000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 371000000 | JPY |
| Provision for contingent loss cl | Prior1YearInstant | 95000000 | JPY |
| Provision for contingent loss cl | CurrentQuarterInstant | 45000000 | JPY |
| Other cl | Prior1YearInstant | 13407000000 | JPY |
| Other cl | CurrentQuarterInstant | 15332000000 | JPY |
| Current liabilities | Prior1YearInstant | 35451000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 36603000000 | JPY |
| Long term loans payable | Prior1YearInstant | 9000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 350000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 357000000 | JPY |
| Other ncl | Prior1YearInstant | 1295000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1249000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1655000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1615000000 | JPY |
| Liabilities | Prior1YearInstant | 37106000000 | JPY |
| Liabilities | CurrentQuarterInstant | 38218000000 | JPY |
| Capital stock | Prior1YearInstant | 4521000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4521000000 | JPY |
| Capital surplus | Prior1YearInstant | 5422000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5422000000 | JPY |
| Retained earnings | Prior1YearInstant | 45924000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 46485000000 | JPY |
| Treasury stock | Prior1YearInstant | -590000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -590000000 | JPY |
| Shareholders equity | Prior1YearInstant | 55278000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 55839000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2750000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2244000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -160000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -163000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 4000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -11000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2593000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2069000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2822000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2804000000 | JPY |
| Net assets | Prior1YearInstant | 60694000000 | JPY |
| Net assets | CurrentQuarterInstant | 60712000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 97801000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 98931000000 | JPY |
| Net sales | Prior1YTDDuration | 19417000000 | JPY |
| Net sales | CurrentYTDDuration | 28473000000 | JPY |
| Cost of sales | Prior1YTDDuration | 12537000000 | JPY |
| Cost of sales | CurrentYTDDuration | 17947000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |