Half-year report · Q2
7856.TEDINET S100VWCW
Period2024-11-01 → 2025-04-30
Filed2025-06-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.4bn | 2024-11-01 → 2025-04-30 | Cons. | Net sales |
| Revenue | ¥33.1bn | 2023-11-01 → 2024-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.4bn | 2023-11-01 → 2024-04-30 | Cons. | Net sales |
| Operating income | ¥899m | 2024-11-01 → 2025-04-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2023-11-01 → 2024-04-30 | Cons. | Operating income |
| Ordinary income | ¥974m | 2024-11-01 → 2025-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2023-11-01 → 2024-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2023-11-01 → 2024-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2024-11-01 → 2025-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2023-11-01 → 2024-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2024-11-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2023-11-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥980m | 2023-11-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2024-11-01 → 2025-04-30 | Cons. | Profit loss |
| Net income | ¥984m | 2023-11-01 → 2024-04-30 | Cons. | Profit loss |
| Total assets | ¥42.5bn | at 2025-04-30 | Cons. | Assets |
| Total assets | ¥42.6bn | at 2024-10-31 | Cons. | Assets |
| Total assets | ¥42.9bn | at 2024-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.4bn | at 2025-04-30 | Cons. | Liabilities |
| Total liabilities | ¥13.5bn | at 2024-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.1bn | at 2025-04-30 | Cons. | Net assets |
| Net assets / equity | ¥29.1bn | at 2024-10-31 | Cons. | Net assets |
| Net assets / equity | ¥28.9bn | at 2024-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2025-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2024-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.3bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.4bn | at 2023-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.1bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.4bn | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.9bn | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.0bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.2bn | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥696m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.7bn | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥907m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥86.99 | 2024-11-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.63 | 2023-11-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.49 | 2023-11-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥86.26 | 2024-11-01 → 2025-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥109.03 | 2023-11-01 → 2024-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.7% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.1% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-11-01 → 2025-04-30 | −¥71m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-11-01 → 2025-04-30 | −¥71m |
| jpcrp040300-q2r_E01053-000Engineering Productsreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥3.3bn |
| jpcrp040300-q2r_E01053-000Engineering Productsreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥3.3bn |
| jpcrp040300-q2r_E01053-000Engineering Productsreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥71m |
| jpcrp040300-q2r_E01053-000Engineering Productsreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥269m |
| jpcrp040300-q2r_E01053-000Plastic Productsreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥13.1bn |
| jpcrp040300-q2r_E01053-000Plastic Productsreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥13.1bn |
| jpcrp040300-q2r_E01053-000Plastic Productsreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥631m |
| —segment total | revenue | 2024-11-01 → 2025-04-30 | ¥16.5bn |
| —segment total | revenue external | 2024-11-01 → 2025-04-30 | ¥16.4bn |
| —segment total | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥71m |
| —segment total | segment profit | 2024-11-01 → 2025-04-30 | ¥899m |
| Reconciling Itemsreconciling | revenue | 2023-11-01 → 2024-04-30 | −¥277m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-11-01 → 2024-04-30 | −¥277m |
| jpcrp040300-q2r_E01053-000Engineering Productsreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥3.2bn |
| jpcrp040300-q2r_E01053-000Engineering Productsreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥2.9bn |
| jpcrp040300-q2r_E01053-000Engineering Productsreportable segment | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥277m |
| jpcrp040300-q2r_E01053-000Engineering Productsreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥231m |
| jpcrp040300-q2r_E01053-000Plastic Productsreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥13.5bn |
| jpcrp040300-q2r_E01053-000Plastic Productsreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥13.5bn |
| jpcrp040300-q2r_E01053-000Plastic Productsreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥1.1bn |
| —segment total | revenue | 2023-11-01 → 2024-04-30 | ¥16.7bn |
| —segment total | revenue external | 2023-11-01 → 2024-04-30 | ¥16.4bn |
| —segment total | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥277m |
| —segment total | segment profit | 2023-11-01 → 2024-04-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 503
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 668277000 | JPY |
| Other ca | CurrentQuarterInstant | 912503000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -27068000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -30764000 | JPY |
| Current assets | Prior1YearInstant | 21948716000 | JPY |
| Current assets | CurrentQuarterInstant | 20834387000 | JPY |
| Buildings and structures net | Prior1YearInstant | 7398693000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 7238293000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 3577266000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 4743938000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 417826000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 373051000 | JPY |
| Land | Prior1YearInstant | 3678023000 | JPY |
| Land | CurrentQuarterInstant | 3678023000 | JPY |
| Construction in progress | Prior1YearInstant | 3104362000 | JPY |
| Construction in progress | CurrentQuarterInstant | 2776734000 | JPY |
| Property plant and equipment | Prior1YearInstant | 18176173000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 18810041000 | JPY |
| Goodwill | Prior1YearInstant | 83333000 | JPY |
| Goodwill | CurrentQuarterInstant | 70833000 | JPY |
| Other ia | Prior1YearInstant | 382264000 | JPY |
| Other ia | CurrentQuarterInstant | 382429000 | JPY |
| Intangible assets | Prior1YearInstant | 465598000 | JPY |
| Intangible assets | CurrentQuarterInstant | 453262000 | JPY |
| Deferred tax assets | Prior1YearInstant | 501207000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 488539000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 697138000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 695346000 | JPY |
| Insurance funds | Prior1YearInstant | 358201000 | JPY |
| Insurance funds | CurrentQuarterInstant | 313079000 | JPY |
| Other ioa | Prior1YearInstant | 436156000 | JPY |
| Other ioa | CurrentQuarterInstant | 891283000 | JPY |
| Investments and other assets | Prior1YearInstant | 1992705000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2388248000 | JPY |
| Noncurrent assets | Prior1YearInstant | 20634476000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 21651553000 | JPY |
| Assets | Prior1YearInstant | 42583192000 | JPY |
| Assets | CurrentQuarterInstant | 42485940000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1933288000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1626262000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1585563000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1401271000 | JPY |
| Short term loans payable | Prior1YearInstant | 1826008000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1962016000 | JPY |
| Income taxes payable | Prior1YearInstant | 203507000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 483806000 | JPY |
| Provision for bonuses | Prior1YearInstant | 656454000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 564580000 | JPY |
| Provision for product warranties | Prior1YearInstant | 48943000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 64121000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |