Annual report

Period2021-11-01 → 2022-10-31
Filed2024-12-10
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100Q0S2. Amended by S100UXEL (2024-12-10).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥30.0bn2021-11-01 → 2022-10-31Cons.Net sales
Revenue¥27.7bn2020-11-01 → 2021-10-31Cons.Net sales
Revenue¥27.2bn2019-11-01 → 2020-10-31dCons.Net sales (5-year summary)
Revenue¥29.6bn2018-11-01 → 2019-10-31dCons.Net sales (5-year summary)
Revenue¥26.5bn2017-11-01 → 2018-10-31dCons.Net sales (5-year summary)
Operating income¥1.4bn2021-11-01 → 2022-10-31Cons.Operating income
Operating income¥2.3bn2020-11-01 → 2021-10-31Cons.Operating income
Ordinary income¥1.7bn2021-11-01 → 2022-10-31Cons.Ordinary income
Ordinary income¥2.4bn2020-11-01 → 2021-10-31Cons.Ordinary income
Ordinary income¥2.8bn2019-11-01 → 2020-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2018-11-01 → 2019-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.8bn2017-11-01 → 2018-10-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.3bn2021-11-01 → 2022-10-31Cons.Income before income taxes
Profit before tax¥2.4bn2020-11-01 → 2021-10-31Cons.Income before income taxes
Net income (owners)¥943m2021-11-01 → 2022-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2020-11-01 → 2021-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2019-11-01 → 2020-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2018-11-01 → 2019-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2017-11-01 → 2018-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥952m2021-11-01 → 2022-10-31Cons.Profit loss
Net income¥1.6bn2020-11-01 → 2021-10-31Cons.Profit loss
Total assets¥38.4bnat 2022-10-31Cons.Assets
Total assets¥34.8bnat 2021-10-31Cons.Assets
Total assets¥32.8bnat 2020-10-31dCons.Total assets (5-year summary)
Total assets¥32.6bnat 2019-10-31dCons.Total assets (5-year summary)
Total assets¥31.8bnat 2018-10-31dCons.Total assets (5-year summary)
Total liabilities¥12.5bnat 2022-10-31Cons.Liabilities
Total liabilities¥9.6bnat 2021-10-31Cons.Liabilities
Net assets / equity¥26.0bnat 2022-10-31Cons.Net assets
Net assets / equity¥25.2bnat 2021-10-31Cons.Net assets
Net assets / equity¥23.5bnat 2020-10-31dCons.Net assets
Net assets / equity¥22.4bnat 2019-10-31dCons.Net assets (5-year summary)
Net assets / equity¥21.1bnat 2018-10-31dCons.Net assets (5-year summary)
Cash and deposits¥5.3bnat 2022-10-31Cons.Cash and deposits
Cash and deposits¥7.4bnat 2021-10-31Cons.Cash and deposits
Cash & equivalents¥4.7bnat 2022-10-31Cons.Cash and cash equivalents
Cash & equivalents¥6.7bnat 2021-10-31Cons.Cash and cash equivalents
Cash & equivalents¥6.9bnat 2020-10-31dCons.Cash and cash equivalents
Cash & equivalents¥5.6bnat 2019-10-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.2bnat 2018-10-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2021-11-01 → 2022-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2020-11-01 → 2021-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.3bn2019-11-01 → 2020-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.6bn2018-11-01 → 2019-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2017-11-01 → 2018-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.2bn2021-11-01 → 2022-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2020-11-01 → 2021-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥671m2019-11-01 → 2020-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2018-11-01 → 2019-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.3bn2017-11-01 → 2018-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥707m2021-11-01 → 2022-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥311m2020-11-01 → 2021-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2019-11-01 → 2020-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥408m2018-11-01 → 2019-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥838m2017-11-01 → 2018-10-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥65.862021-11-01 → 2022-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.882020-11-01 → 2021-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥130.752019-11-01 → 2020-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥139.232018-11-01 → 2019-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥130.272017-11-01 → 2018-10-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,856.11at 2022-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,744.15at 2021-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,625.54at 2020-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,545.15at 2019-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,459.46at 2018-10-31dCons.Net assets per share (5-year summary)
Equity ratio67.4%at 2022-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.5%at 2021-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2020-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.6%at 2019-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.4%at 2018-10-31dCons.Equity to asset ratio (5-year summary)
ROE3.7%2021-11-01 → 2022-10-31Cons.Rate of return on equity (5-year summary)
ROE6.6%2020-11-01 → 2021-10-31Cons.Rate of return on equity (5-year summary)
ROE8.2%2019-11-01 → 2020-10-31dCons.Rate of return on equity (5-year summary)
ROE9.3%2018-11-01 → 2019-10-31dCons.Rate of return on equity (5-year summary)
ROE9.2%2017-11-01 → 2018-10-31dCons.Rate of return on equity (5-year summary)
Employees1,299at 2022-10-31Cons.Number of employees
Employees1,370at 2021-10-31Cons.Number of employees
Employees1,474at 2020-10-31dCons.Number of employees
Employees1,525at 2019-10-31dCons.Number of employees
Employees1,524at 2018-10-31dCons.Number of employees
Revenue¥18.9bn2021-11-01 → 2022-10-31StandaloneNet sales
Revenue¥21.0bn2020-11-01 → 2021-10-31StandaloneNet sales
Revenue¥20.5bn2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Revenue¥22.8bn2018-11-01 → 2019-10-31dStandaloneNet sales (5-year summary)
Revenue¥22.7bn2017-11-01 → 2018-10-31dStandaloneNet sales (5-year summary)
Operating income¥625m2021-11-01 → 2022-10-31StandaloneOperating income
Operating income¥1.9bn2020-11-01 → 2021-10-31StandaloneOperating income
Ordinary income¥1.1bn2021-11-01 → 2022-10-31StandaloneOrdinary income
Ordinary income¥2.1bn2020-11-01 → 2021-10-31StandaloneOrdinary income
Ordinary income¥2.4bn2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2018-11-01 → 2019-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2017-11-01 → 2018-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.0bn2021-11-01 → 2022-10-31StandaloneIncome before income taxes
Profit before tax¥2.1bn2020-11-01 → 2021-10-31StandaloneIncome before income taxes
Net income¥787m2021-11-01 → 2022-10-31StandaloneProfit loss
Net income¥1.5bn2020-11-01 → 2021-10-31StandaloneProfit loss
Net income¥1.7bn2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Net income¥2.0bn2018-11-01 → 2019-10-31dStandaloneNet income loss (5-year summary)
Net income¥1.9bn2017-11-01 → 2018-10-31dStandaloneNet income loss (5-year summary)
Total assets¥30.0bnat 2022-10-31StandaloneAssets
Total assets¥28.9bnat 2021-10-31StandaloneAssets
Total assets¥28.1bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total assets¥27.1bnat 2019-10-31dStandaloneTotal assets (5-year summary)
Total assets¥25.9bnat 2018-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.2bnat 2022-10-31StandaloneLiabilities
Total liabilities¥4.9bnat 2021-10-31StandaloneLiabilities
Net assets / equity¥23.7bnat 2022-10-31StandaloneNet assets
Net assets / equity¥24.0bnat 2021-10-31StandaloneNet assets
Net assets / equity¥23.0bnat 2020-10-31dStandaloneNet assets
Net assets / equity¥21.8bnat 2019-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥20.3bnat 2018-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.0bnat 2022-10-31StandaloneCash and deposits
Cash and deposits¥5.8bnat 2021-10-31StandaloneCash and deposits
EPS (basic)¥54.972021-11-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥104.292020-11-01 → 2021-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥119.92019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥135.962018-11-01 → 2019-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥131.212017-11-01 → 2018-10-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥362021-11-01 → 2022-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362020-11-01 → 2021-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362019-11-01 → 2020-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥342018-11-01 → 2019-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥322017-11-01 → 2018-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,697.31at 2022-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,659.1at 2021-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,591.05at 2020-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,507.48at 2019-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,404.16at 2018-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio79.1%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.0%at 2021-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.0%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.5%at 2019-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.5%at 2018-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.3%2021-11-01 → 2022-10-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2020-11-01 → 2021-10-31StandaloneRate of return on equity (5-year summary)
ROE7.7%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
ROE9.3%2018-11-01 → 2019-10-31dStandaloneRate of return on equity (5-year summary)
ROE9.7%2017-11-01 → 2018-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,897,600at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,897,600at 2021-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,897,600at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,897,600at 2019-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,897,600at 2018-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees481at 2022-10-31StandaloneNumber of employees
Employees474at 2021-10-31StandaloneNumber of employees
Employees471at 2020-10-31dStandaloneNumber of employees
Employees469at 2019-10-31dStandaloneNumber of employees
Employees464at 2018-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-11-01 → 2022-10-31−¥76m
Reconciling Itemsreconcilingrevenue intersegment2021-11-01 → 2022-10-31−¥76m
Reconciling Itemsreconcilingsegment assetsat 2022-10-31¥3.1bn
Engineering Productsreportable segmentcapex2021-11-01 → 2022-10-31¥144m
Engineering Productsreportable segmentdepreciation2021-11-01 → 2022-10-31¥160m
Engineering Productsreportable segmentemployeesat 2022-10-31141 pure
Engineering Productsreportable segmentrevenue2021-11-01 → 2022-10-31¥4.5bn
Engineering Productsreportable segmentrevenue external2021-11-01 → 2022-10-31¥4.4bn
Engineering Productsreportable segmentrevenue intersegment2021-11-01 → 2022-10-31¥76m
Engineering Productsreportable segmentsegment assetsat 2022-10-31¥4.5bn
Engineering Productsreportable segmentsegment profit2021-11-01 → 2022-10-31¥200m
Plastic Productsreportable segmentcapex2021-11-01 → 2022-10-31¥4.7bn
Plastic Productsreportable segmentdepreciation2021-11-01 → 2022-10-31¥1.2bn
Plastic Productsreportable segmentemployeesat 2022-10-311158 pure
Plastic Productsreportable segmentrevenue2021-11-01 → 2022-10-31¥25.6bn
Plastic Productsreportable segmentrevenue external2021-11-01 → 2022-10-31¥25.6bn
Plastic Productsreportable segmentsegment assetsat 2022-10-31¥30.8bn
Plastic Productsreportable segmentsegment profit2021-11-01 → 2022-10-31¥1.2bn
—segment totalcapex2021-11-01 → 2022-10-31¥4.8bn
—segment totaldepreciation2021-11-01 → 2022-10-31¥1.4bn
—segment totalrevenue2021-11-01 → 2022-10-31¥30.0bn
—segment totalrevenue external2021-11-01 → 2022-10-31¥30.0bn
—segment totalrevenue intersegment2021-11-01 → 2022-10-31¥76m
—segment totalsegment assetsat 2022-10-31¥35.3bn
—segment totalsegment profit2021-11-01 → 2022-10-31¥1.4bn
Reconciling Itemsreconcilingrevenue2020-11-01 → 2021-10-31−¥234m
Reconciling Itemsreconcilingrevenue intersegment2020-11-01 → 2021-10-31−¥234m
Reconciling Itemsreconcilingsegment assetsat 2021-10-31¥5.9bn
Engineering Productsreportable segmentcapex2020-11-01 → 2021-10-31¥262m
Engineering Productsreportable segmentdepreciation2020-11-01 → 2021-10-31¥170m
Engineering Productsreportable segmentrevenue2020-11-01 → 2021-10-31¥5.4bn
Engineering Productsreportable segmentrevenue external2020-11-01 → 2021-10-31¥5.2bn
Engineering Productsreportable segmentrevenue intersegment2020-11-01 → 2021-10-31¥234m
Engineering Productsreportable segmentsegment assetsat 2021-10-31¥4.1bn
Engineering Productsreportable segmentsegment profit2020-11-01 → 2021-10-31¥678m
Plastic Productsreportable segmentcapex2020-11-01 → 2021-10-31¥1.4bn
Plastic Productsreportable segmentdepreciation2020-11-01 → 2021-10-31¥1.1bn
Plastic Productsreportable segmentrevenue2020-11-01 → 2021-10-31¥22.5bn
Plastic Productsreportable segmentrevenue external2020-11-01 → 2021-10-31¥22.5bn
Plastic Productsreportable segmentsegment assetsat 2021-10-31¥24.7bn
Plastic Productsreportable segmentsegment profit2020-11-01 → 2021-10-31¥1.6bn
—segment totalcapex2020-11-01 → 2021-10-31¥1.6bn
—segment totaldepreciation2020-11-01 → 2021-10-31¥1.3bn
—segment totalrevenue2020-11-01 → 2021-10-31¥27.9bn
—segment totalrevenue external2020-11-01 → 2021-10-31¥27.7bn
—segment totalrevenue intersegment2020-11-01 → 2021-10-31¥234m
—segment totalsegment assetsat 2021-10-31¥28.9bn
—segment totalsegment profit2020-11-01 → 2021-10-31¥2.3bn
Engineering Productsreportable segmentemployeesat 2022-10-31101 pure
Plastic Productsreportable segmentemployeesat 2022-10-31380 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,670
ItemContextValueUnit
Remeasurements of defined benefit plansCurrentYearInstant38288000JPY
Valuation and translation adjustmentsPrior1YearInstant474370000JPY
Valuation and translation adjustmentsCurrentYearInstant1311624000JPY
Subscription rights to sharesPrior1YearInstant-JPY
Subscription rights to sharesCurrentYearInstant4024000JPY
Non controlling interestsPrior1YearInstant2534000JPY
Non controlling interestsCurrentYearInstant14340000JPY
Net assetsPrior1YearInstant25242813000JPY
Net assetsCurrentYearInstant25950770000JPY
Liabilities and net assetsPrior1YearInstant34793235000JPY
Liabilities and net assetsCurrentYearInstant38447078000JPY
Net salesPrior1YearDuration27705717000JPY
Net salesCurrentYearDuration29953000000JPY
Cost of salesPrior1YearDuration19601335000JPY
Cost of salesCurrentYearDuration22153503000JPY
Gross profitPrior1YearDuration8104381000JPY
Gross profitCurrentYearDuration7799497000JPY
Freightage and packing expenses sgaPrior1YearDuration1070144000JPY
Freightage and packing expenses sgaCurrentYearDuration1379304000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration460000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration1888000JPY
Salaries and bonuses sgaPrior1YearDuration1468564000JPY
Salaries and bonuses sgaCurrentYearDuration1550179000JPY
Provision for bonuses sgaPrior1YearDuration135420000JPY
Provision for bonuses sgaCurrentYearDuration131502000JPY
Retirement benefit expenses sgaPrior1YearDuration57532000JPY
Retirement benefit expenses sgaCurrentYearDuration7048000JPY
Provision for director s share based compensation sgaPrior1YearDuration30000000JPY
Provision for director s share based compensation sgaCurrentYearDuration30000000JPY
Research and development expenses sgaPrior1YearDuration625846000JPY
Research and development expenses sgaCurrentYearDuration589931000JPY
Other sgaPrior1YearDuration2461643000JPY
Other sgaCurrentYearDuration2732462000JPY
Selling general and administrative expensesPrior1YearDuration5849611000JPY
Selling general and administrative expensesCurrentYearDuration6422317000JPY
Operating incomePrior1YearDuration2254769000JPY
Operating incomeCurrentYearDuration1377179000JPY
Interest income noiPrior1YearDuration6936000JPY
Interest income noiCurrentYearDuration11993000JPY
Dividends income noiPrior1YearDuration2582000JPY
Dividends income noiCurrentYearDuration2132000JPY
Gain on sales of scraps1 noiPrior1YearDuration8520000JPY
Gain on sales of scraps1 noiCurrentYearDuration27130000JPY
Insurance income noiPrior1YearDuration51514000JPY
Insurance income noiCurrentYearDuration95444000JPY
Foreign exchange gains noiPrior1YearDuration17564000JPY
Foreign exchange gains noiCurrentYearDuration114807000JPY
Trial products income noiPrior1YearDuration55259000JPY
Trial products income noiCurrentYearDuration70182000JPY
Other noiPrior1YearDuration47255000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-10-31pass
balance sheet identityconsolidated 2022-10-31pass rounding
balance sheet identitynon_consolidated 2021-10-31pass rounding
balance sheet identitynon_consolidated 2022-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-10-31pass
statement vs summary · net assetsconsolidated 2021-10-31pass
statement vs summary · net assetsconsolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2020-10-31pass
statement vs summary · net assetsnon_consolidated 2021-10-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net income attributable to parentconsolidated 2020-11-01/2021-10-31pass
statement vs summary · net income attributable to parentconsolidated 2021-11-01/2022-10-31pass
statement vs summary · operating cash flowconsolidated 2020-11-01/2021-10-31pass
statement vs summary · operating cash flowconsolidated 2021-11-01/2022-10-31pass
statement vs summary · revenueconsolidated 2020-11-01/2021-10-31pass
statement vs summary · revenueconsolidated 2021-11-01/2022-10-31pass
statement vs summary · revenuenon_consolidated 2020-11-01/2021-10-31pass
statement vs summary · revenuenon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · total assetsconsolidated 2021-10-31pass
statement vs summary · total assetsconsolidated 2022-10-31pass
statement vs summary · total assetsnon_consolidated 2021-10-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass