Quarterly report · Q1
7856.TEDINET S100QE74
Period2022-11-01 → 2023-01-31
Filed2023-03-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.7bn | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥30.0bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.0bn | 2021-11-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | ¥302m | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥315m | 2021-11-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | ¥306m | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥353m | 2021-11-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥353m | 2021-11-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥943m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥246m | 2021-11-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥248m | 2021-11-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥38.7bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥38.4bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥34.9bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.7bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥12.5bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.0bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥26.0bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥25.4bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥125.29 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.86 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.01 | 2021-11-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.8% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.4% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-01-31 | −¥94m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-01-31 | −¥94m |
| jpcrp040300-q1r_E01053-000Engineering Productsreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥1.0bn |
| jpcrp040300-q1r_E01053-000Engineering Productsreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥939m |
| jpcrp040300-q1r_E01053-000Engineering Productsreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥94m |
| jpcrp040300-q1r_E01053-000Engineering Productsreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥43m |
| jpcrp040300-q1r_E01053-000Plastic Productsreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥6.7bn |
| jpcrp040300-q1r_E01053-000Plastic Productsreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥6.7bn |
| jpcrp040300-q1r_E01053-000Plastic Productsreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥345m |
| —segment total | revenue | 2022-11-01 → 2023-01-31 | ¥7.8bn |
| —segment total | revenue external | 2022-11-01 → 2023-01-31 | ¥7.7bn |
| —segment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥94m |
| —segment total | segment profit | 2022-11-01 → 2023-01-31 | ¥302m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-01-31 | −¥22m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-01-31 | −¥22m |
| jpcrp040300-q1r_E01053-000Engineering Productsreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥988m |
| jpcrp040300-q1r_E01053-000Engineering Productsreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥967m |
| jpcrp040300-q1r_E01053-000Engineering Productsreportable segment | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥22m |
| jpcrp040300-q1r_E01053-000Engineering Productsreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥56m |
| jpcrp040300-q1r_E01053-000Plastic Productsreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥6.0bn |
| jpcrp040300-q1r_E01053-000Plastic Productsreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥6.0bn |
| jpcrp040300-q1r_E01053-000Plastic Productsreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥259m |
| —segment total | revenue | 2021-11-01 → 2022-01-31 | ¥7.0bn |
| —segment total | revenue external | 2021-11-01 → 2022-01-31 | ¥7.0bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥22m |
| —segment total | segment profit | 2021-11-01 → 2022-01-31 | ¥315m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 38447078000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 38685137000 | JPY |
| Net sales | Prior1YTDDuration | 6988164000 | JPY |
| Net sales | CurrentYTDDuration | 7664193000 | JPY |
| Cost of sales | Prior1YTDDuration | 5191100000 | JPY |
| Cost of sales | CurrentYTDDuration | 5741113000 | JPY |
| Gross profit | Prior1YTDDuration | 1797064000 | JPY |
| Gross profit | CurrentYTDDuration | 1923080000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1482230000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1621513000 | JPY |
| Operating income | Prior1YTDDuration | 314834000 | JPY |
| Operating income | CurrentYTDDuration | 301566000 | JPY |
| Interest income noi | Prior1YTDDuration | 2838000 | JPY |
| Interest income noi | CurrentYTDDuration | 8953000 | JPY |
| Dividends income noi | Prior1YTDDuration | 718000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1434000 | JPY |
| Insurance income noi | Prior1YTDDuration | 16668000 | JPY |
| Insurance income noi | CurrentYTDDuration | 673000 | JPY |
| Trial products income noi | Prior1YTDDuration | 17292000 | JPY |
| Trial products income noi | CurrentYTDDuration | 3714000 | JPY |
| Other noi | Prior1YTDDuration | 14183000 | JPY |
| Other noi | CurrentYTDDuration | 19949000 | JPY |
| Non operating income | Prior1YTDDuration | 51702000 | JPY |
| Non operating income | CurrentYTDDuration | 34725000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2597000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 14363000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 8686000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 13596000 | JPY |
| Other noe | Prior1YTDDuration | 1760000 | JPY |
| Other noe | CurrentYTDDuration | 1886000 | JPY |
| Non operating expenses | Prior1YTDDuration | 13044000 | JPY |
| Non operating expenses | CurrentYTDDuration | 29846000 | JPY |
| Ordinary income | Prior1YTDDuration | 353492000 | JPY |
| Ordinary income | CurrentYTDDuration | 306446000 | JPY |
| Compensation income for expropriation ei | Prior1YTDDuration | - | JPY |
| Compensation income for expropriation ei | CurrentYTDDuration | 2037823000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 2037823000 | JPY |
| Income before income taxes | Prior1YTDDuration | 353492000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2344270000 | JPY |
| Income taxes | Prior1YTDDuration | 105696000 | JPY |
| Income taxes | CurrentYTDDuration | 592519000 | JPY |
| Profit loss | Prior1YTDDuration | 247795000 | JPY |
| Profit loss | CurrentYTDDuration | 1751750000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 1539000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1229000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 246256000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1750520000 | JPY |
| Profit loss | Prior1YTDDuration | 247795000 | JPY |
| Profit loss | CurrentYTDDuration | 1751750000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |