Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥2.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.5bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.5bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥79m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥27m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥109m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥16m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥20m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥49m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥33m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥109m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥104m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥100m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥113m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥137m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥4m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥94m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.4bnat 2025-03-31StandaloneAssets
Total assets¥3.4bnat 2024-03-31StandaloneAssets
Total assets¥3.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.2bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥2.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.4bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥2.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥1.1bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2023-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥121m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥166m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥23m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥101m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥166m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥29m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥385m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥231m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥87m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥42m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥130m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥134m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥41m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥141m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥66m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥21.442024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.242023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-28.942022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.92021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.852020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥32020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥509.21at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥493.22at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥505.36at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥538.19at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥541.06at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio69.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-4.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-5.5%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,160,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,160,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,160,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,160,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,160,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees99at 2025-03-31StandaloneNumber of employees
Employees98at 2024-03-31StandaloneNumber of employees
Employees105at 2023-03-31vStandaloneNumber of employees
Employees114at 2022-03-31vStandaloneNumber of employees
Employees113at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥1m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥4m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥2.0bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥267m
Business Formreportable segmentcapex2024-04-01 → 2025-03-31¥426,000
Business Formreportable segmentdepreciation2024-04-01 → 2025-03-31¥7m
Business Formreportable segmentemployeesat 2025-03-3117 pure
Business Formreportable segmentrevenue2024-04-01 → 2025-03-31¥1.6bn
Business Formreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.6bn
Business Formreportable segmentsegment assetsat 2025-03-31¥656m
Business Formreportable segmentsegment profit2024-04-01 → 2025-03-31¥180m
Information Processingreportable segmentcapex2024-04-01 → 2025-03-31¥7m
Information Processingreportable segmentdepreciation2024-04-01 → 2025-03-31¥90m
Information Processingreportable segmentemployeesat 2025-03-3131 pure
Information Processingreportable segmentrevenue2024-04-01 → 2025-03-31¥1.2bn
Information Processingreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.2bn
Information Processingreportable segmentsegment assetsat 2025-03-31¥753m
Information Processingreportable segmentsegment profit2024-04-01 → 2025-03-31¥166m
—segment totalcapex2024-04-01 → 2025-03-31¥8m
—segment totaldepreciation2024-04-01 → 2025-03-31¥97m
—segment totalrevenue2024-04-01 → 2025-03-31¥2.8bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥2.8bn
—segment totalsegment assetsat 2025-03-31¥1.4bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥346m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥3m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥13m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥2.0bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥269m
Business Formreportable segmentcapex2023-04-01 → 2024-03-31¥2m
Business Formreportable segmentdepreciation2023-04-01 → 2024-03-31¥8m
Business Formreportable segmentrevenue2023-04-01 → 2024-03-31¥1.5bn
Business Formreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.5bn
Business Formreportable segmentsegment assetsat 2024-03-31¥634m
Business Formreportable segmentsegment profit2023-04-01 → 2024-03-31¥152m
Information Processingreportable segmentcapex2023-04-01 → 2024-03-31¥14m
Information Processingreportable segmentdepreciation2023-04-01 → 2024-03-31¥103m
Information Processingreportable segmentrevenue2023-04-01 → 2024-03-31¥1.1bn
Information Processingreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.1bn
Information Processingreportable segmentsegment assetsat 2024-03-31¥800m
Information Processingreportable segmentsegment profit2023-04-01 → 2024-03-31¥89m
—segment totalcapex2023-04-01 → 2024-03-31¥16m
—segment totaldepreciation2023-04-01 → 2024-03-31¥111m
—segment totalrevenue2023-04-01 → 2024-03-31¥2.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥2.6bn
—segment totalsegment assetsat 2024-03-31¥1.4bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥241m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,102
ItemContextValueUnit
Capital surplusCurrentYearInstant_NonConsolidatedMember1748587000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember196000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember196000000JPY
General reservePrior1YearInstant_NonConsolidatedMember502778000JPY
General reserveCurrentYearInstant_NonConsolidatedMember502778000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-194272000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-108080000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember504505000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember590697000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-123758000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-111093000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2229678000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2328192000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember59293000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember61748000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember59293000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember61748000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2288972000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2389941000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember3448956000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember3421763000JPY
Net sales of finished goods rev oaPrior1YearDuration_NonConsolidatedMember2220802000JPY
Net sales of finished goods rev oaCurrentYearDuration_NonConsolidatedMember2419533000JPY
Net sales of goods rev oaPrior1YearDuration_NonConsolidatedMember372532000JPY
Net sales of goods rev oaCurrentYearDuration_NonConsolidatedMember411737000JPY
Net salesPrior1YearDuration_NonConsolidatedMember2593335000JPY
Net salesCurrentYearDuration_NonConsolidatedMember2831271000JPY
Beginning finished goods cosPrior1YearDuration_NonConsolidatedMember30372000JPY
Beginning finished goods cosCurrentYearDuration_NonConsolidatedMember22712000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember1697579000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember1816752000JPY
Total beginning finished goods and cost of products manufactured for the periodPrior1YearDuration_NonConsolidatedMember1727951000JPY
Total beginning finished goods and cost of products manufactured for the periodCurrentYearDuration_NonConsolidatedMember1839465000JPY
Ending finished goods cosPrior1YearDuration_NonConsolidatedMember22712000JPY
Ending finished goods cosCurrentYearDuration_NonConsolidatedMember27874000JPY
Cost of finished goods soldPrior1YearDuration_NonConsolidatedMember1705239000JPY
Cost of finished goods soldCurrentYearDuration_NonConsolidatedMember1811590000JPY
Beginning goods cosPrior1YearDuration_NonConsolidatedMember6295000JPY
Beginning goods cosCurrentYearDuration_NonConsolidatedMember8227000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember260151000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember280514000JPY
Total beginning and purchase of goodsPrior1YearDuration_NonConsolidatedMember266446000JPY
Total beginning and purchase of goodsCurrentYearDuration_NonConsolidatedMember288741000JPY
Ending goods cosPrior1YearDuration_NonConsolidatedMember8227000JPY
Ending goods cosCurrentYearDuration_NonConsolidatedMember4228000JPY
Cost of goods soldPrior1YearDuration_NonConsolidatedMember258219000JPY
Cost of goods soldCurrentYearDuration_NonConsolidatedMember284512000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember1963459000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember2096102000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember629876000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass