Quarterly report · Q3
7851.TEDINET S100SW06
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥2.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥15m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥652,000 | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥4m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥20m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥98,000 | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥42m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥6m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥137m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥36m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥3.5bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-1.37 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.12 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.94 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.52 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.54 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,160,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,160,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,160,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥201m |
| jpcrp040300-q3r_E02459-000Business Formreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02459-000Business Formreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02459-000Business Formreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥106m |
| jpcrp040300-q3r_E02459-000Information Processingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥843m |
| jpcrp040300-q3r_E02459-000Information Processingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥843m |
| jpcrp040300-q3r_E02459-000Information Processingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥81m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥187m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥223m |
| jpcrp040300-q3r_E02459-000Business Formreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02459-000Business Formreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02459-000Business Formreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥155m |
| jpcrp040300-q3r_E02459-000Information Processingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥781m |
| jpcrp040300-q3r_E02459-000Information Processingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥781m |
| jpcrp040300-q3r_E02459-000Information Processingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥69m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥224m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 94353000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 320000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 320000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 16664000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 16664000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 8647000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 6485000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 30034000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 14262000 | JPY |
| Reserve for loss on anti monopoly act cl | Prior1YearInstant_NonConsolidatedMember | 126000000 | JPY |
| Reserve for loss on anti monopoly act cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 202904000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 231441000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 843219000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 683206000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 29170000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 16672000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 52704000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 51231000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 34474000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 39034000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 372893000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 321794000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 489242000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 428731000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1332461000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1111938000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1748931000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1748931000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 631666000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 611085000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -105338000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -123758000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2375258000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2336258000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 15551000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 36146000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 15551000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 36146000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2390809000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2372404000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3723271000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3484342000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1888414000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1950758000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1371048000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1471826000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 517366000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |