Quarterly report · Q2
7851.TEDINET S100S9XY
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥2.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥6m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥18m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥12m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥20m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥25m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥12m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥33m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥8m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥137m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥28m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥3.5bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥8m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥23m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥95m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥180m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥231m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥72m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥84m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥41m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥33m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.73 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.7 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.94 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.98 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.85 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,160,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,160,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,160,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥137m |
| jpcrp040300-q2r_E02459-000Business Formreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥774m |
| jpcrp040300-q2r_E02459-000Business Formreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥774m |
| jpcrp040300-q2r_E02459-000Business Formreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥83m |
| jpcrp040300-q2r_E02459-000Information Processingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥592m |
| jpcrp040300-q2r_E02459-000Information Processingreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥592m |
| jpcrp040300-q2r_E02459-000Information Processingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥60m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥143m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥153m |
| jpcrp040300-q2r_E02459-000Business Formreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥704m |
| jpcrp040300-q2r_E02459-000Business Formreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥704m |
| jpcrp040300-q2r_E02459-000Business Formreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥84m |
| jpcrp040300-q2r_E02459-000Information Processingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥549m |
| jpcrp040300-q2r_E02459-000Information Processingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥549m |
| jpcrp040300-q2r_E02459-000Information Processingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥88m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥171m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 478
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1247879000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 367260000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 391110000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 10037000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 10020000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 36667000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 41314000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 7317000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 8205000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 35841000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 29468000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 81755000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 34881000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -37000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -39000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2038655000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1762839000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 229885000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 223060000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 414820000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 414820000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 530107000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 497529000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1174813000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1135410000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 22247000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 17588000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 487554000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 598576000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1684615000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1751576000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3723271000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3514415000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 138968000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 90339000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 320000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 320000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 16664000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 16664000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 8647000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 4323000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 30034000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 28465000 | JPY |
| Provision for loss on anti monopoly act | Prior1YearInstant_NonConsolidatedMember | 126000000 | JPY |
| Provision for loss on anti monopoly act | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 202904000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 210057000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 843219000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 669850000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 29170000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |