Quarterly report · Q3
7851.TEDINET S100Q74V
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥2.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥652,000 | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥38m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥8m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥49m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥42m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥42m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥50m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥36m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥4m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥45m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥3.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥952m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥7.52 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.54 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.9 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.53 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.32 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 70.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,160,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,160,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,160,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥223m |
| jpcrp040300-q3r_E02459-000Business Formreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02459-000Business Formreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02459-000Business Formreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥155m |
| jpcrp040300-q3r_E02459-000Information Processingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥781m |
| jpcrp040300-q3r_E02459-000Information Processingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥781m |
| jpcrp040300-q3r_E02459-000Information Processingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥69m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥224m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥225m |
| jpcrp040300-q3r_E02459-000Business Formreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E02459-000Business Formreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E02459-000Business Formreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥103m |
| jpcrp040300-q3r_E02459-000Information Processingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥821m |
| jpcrp040300-q3r_E02459-000Information Processingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥821m |
| jpcrp040300-q3r_E02459-000Information Processingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥160m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥263m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 429100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4725900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 47259 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 5000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5160000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 47259 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 429100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 429100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0831 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 429100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 429100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0831 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1794524000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1388144000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 371811000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 335565000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 49447000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 52951000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 38483000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 43396000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 12765000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 13629000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 22387000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 38573000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 39885000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 136007000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -38000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -36000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2329267000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2008232000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 200826000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 231703000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 414820000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 414820000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 40329000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 458007000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 655976000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1104530000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 29091000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 24577000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 483821000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 491916000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1168890000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1621024000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3498157000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3629256000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 140359000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |