Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥2.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥2.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥45m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥35m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥49m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥33m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥137m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥60m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥23m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥11m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥104m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥4m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥94m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥663m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥82m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥7m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.5bnat 2022-03-31StandaloneAssets
Total assets¥3.6bnat 2021-03-31StandaloneAssets
Total assets¥3.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥952mat 2022-03-31StandaloneLiabilities
Total liabilities¥1.1bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.4bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥3.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥1.8bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥101m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥166m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥31m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥32m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥121m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥87m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥42m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥79m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥5m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥25m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥141m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥66m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥127m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥105m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.92021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.852020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-140.062019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.292018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.412017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥538.19at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥541.06at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥517.22at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥669.64at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥700.03at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-23.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-2.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,160,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,160,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,160,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,160,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,160,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees114at 2022-03-31StandaloneNumber of employees
Employees113at 2021-03-31StandaloneNumber of employees
Employees105at 2020-03-31dStandaloneNumber of employees
Employees98at 2019-03-31dStandaloneNumber of employees
Employees99at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥4m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥12m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥2.4bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥298m
Business Formreportable segmentcapex2021-04-01 → 2022-03-31¥4m
Business Formreportable segmentdepreciation2021-04-01 → 2022-03-31¥12m
Business Formreportable segmentemployeesat 2022-03-3125 pure
Business Formreportable segmentrevenue2021-04-01 → 2022-03-31¥1.4bn
Business Formreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.4bn
Business Formreportable segmentsegment assetsat 2022-03-31¥657m
Business Formreportable segmentsegment profit2021-04-01 → 2022-03-31¥140m
Information Processingreportable segmentcapex2021-04-01 → 2022-03-31¥28m
Information Processingreportable segmentdepreciation2021-04-01 → 2022-03-31¥21m
Information Processingreportable segmentemployeesat 2022-03-3130 pure
Information Processingreportable segmentrevenue2021-04-01 → 2022-03-31¥1.1bn
Information Processingreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.1bn
Information Processingreportable segmentsegment assetsat 2022-03-31¥461m
Information Processingreportable segmentsegment profit2021-04-01 → 2022-03-31¥203m
—segment totalcapex2021-04-01 → 2022-03-31¥32m
—segment totaldepreciation2021-04-01 → 2022-03-31¥34m
—segment totalrevenue2021-04-01 → 2022-03-31¥2.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥2.5bn
—segment totalsegment assetsat 2022-03-31¥1.1bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥343m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥32m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥9m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥2.5bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥304m
Business Formreportable segmentcapex2020-04-01 → 2021-03-31¥23m
Business Formreportable segmentdepreciation2020-04-01 → 2021-03-31¥13m
Business Formreportable segmentrevenue2020-04-01 → 2021-03-31¥1.7bn
Business Formreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.7bn
Business Formreportable segmentsegment assetsat 2021-03-31¥730m
Business Formreportable segmentsegment profit2020-04-01 → 2021-03-31¥173m
Information Processingreportable segmentcapex2020-04-01 → 2021-03-31¥23m
Information Processingreportable segmentdepreciation2020-04-01 → 2021-03-31¥10m
Information Processingreportable segmentrevenue2020-04-01 → 2021-03-31¥917m
Information Processingreportable segmentrevenue external2020-04-01 → 2021-03-31¥917m
Information Processingreportable segmentsegment assetsat 2021-03-31¥436m
Information Processingreportable segmentsegment profit2020-04-01 → 2021-03-31¥167m
—segment totalcapex2020-04-01 → 2021-03-31¥46m
—segment totaldepreciation2020-04-01 → 2021-03-31¥23m
—segment totalrevenue2020-04-01 → 2021-03-31¥2.6bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥2.6bn
—segment totalsegment assetsat 2021-03-31¥1.2bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥340m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,110
ItemContextValueUnit
Operating incomeCurrentYearDuration_NonConsolidatedMember45117000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember1423000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember1526000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember3381000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember4410000JPY
Gain on sales of scraps1 noiPrior1YearDuration_NonConsolidatedMember997000JPY
Gain on sales of scraps1 noiCurrentYearDuration_NonConsolidatedMember456000JPY
Commission fee noiPrior1YearDuration_NonConsolidatedMember1394000JPY
Commission fee noiCurrentYearDuration_NonConsolidatedMember1340000JPY
Miscellaneous income noiPrior1YearDuration_NonConsolidatedMember3962000JPY
Miscellaneous income noiCurrentYearDuration_NonConsolidatedMember4417000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember11160000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember12151000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember8417000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember7372000JPY
Miscellaneous loss noePrior1YearDuration_NonConsolidatedMember4928000JPY
Miscellaneous loss noeCurrentYearDuration_NonConsolidatedMember1026000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember13346000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember8398000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember33264000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember48870000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration_NonConsolidatedMember460000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration_NonConsolidatedMember10878000JPY
Gain on return on amortization of deposits eiPrior1YearDuration_NonConsolidatedMember8714000JPY
Gain on return on amortization of deposits eiCurrentYearDuration_NonConsolidatedMember-JPY
Surrender value of insurance eiPrior1YearDuration_NonConsolidatedMember8455000JPY
Surrender value of insurance eiCurrentYearDuration_NonConsolidatedMember-JPY
Compensation income eiPrior1YearDuration_NonConsolidatedMember101455000JPY
Compensation income eiCurrentYearDuration_NonConsolidatedMember-JPY
Reversal of provision for directors retirement benefits eiPrior1YearDuration_NonConsolidatedMember-JPY
Reversal of provision for directors retirement benefits eiCurrentYearDuration_NonConsolidatedMember18095000JPY
Other eiPrior1YearDuration_NonConsolidatedMember214000JPY
Other eiCurrentYearDuration_NonConsolidatedMember-JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember119300000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember28973000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember3550000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember63000JPY
Loss on sales of investment securities elPrior1YearDuration_NonConsolidatedMember6402000JPY
Loss on sales of investment securities elCurrentYearDuration_NonConsolidatedMember-JPY
Loss on insurance cancellation elPrior1YearDuration_NonConsolidatedMember13352000JPY
Loss on insurance cancellation elCurrentYearDuration_NonConsolidatedMember1908000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember22456000JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember-JPY
Loss on antimonopoly law elPrior1YearDuration_NonConsolidatedMember-JPY
Loss on antimonopoly law elCurrentYearDuration_NonConsolidatedMember64400000JPY
Other elPrior1YearDuration_NonConsolidatedMember2589000JPY
Other elCurrentYearDuration_NonConsolidatedMember-JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember48352000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember66372000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember104212000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass