Quarterly report · Q1
7847.TEDINET S100RE6I
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥728m | 2023-03-01 → 2023-05-31 | Standalone | Net sales |
| Revenue | ¥3.6bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥815m | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Operating income | ¥12m | 2023-03-01 → 2023-05-31 | Standalone | Operating income |
| Operating income | ¥133m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Ordinary income | ¥30m | 2023-03-01 → 2023-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥895m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥208m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥34m | 2023-03-01 → 2023-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥212m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Net income | ¥20m | 2023-03-01 → 2023-05-31 | Standalone | Profit loss |
| Net income | ¥615m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥145m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Total assets | ¥6.2bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥6.4bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥6.1bn | at 2022-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2023-05-31 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥4.8bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2023-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2023-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥3.12 | 2023-03-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.07 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.39 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 77.6% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.9% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,945,600 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,945,600 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,945,600 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 268
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 12199000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 10000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 4000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 72275000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 17242000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 2637000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 944000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 74923000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 18191000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 689000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 766000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 37000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 689000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 804000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 207667000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 29586000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 1277000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 679000 | JPY |
| Surrender value of insurance ei | Prior1YTDDuration_NonConsolidatedMember | 2947000 | JPY |
| Surrender value of insurance ei | CurrentYTDDuration_NonConsolidatedMember | 3332000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 4224000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 4012000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 211891000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 33598000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 85630000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 28942000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -18548000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -15513000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 67081000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 13428000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 144810000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 20170000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-07-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第35期第1四半期(自 2023年3月1日 至 2023年5月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社グラファイトデザイン | |
| Company name in english cover page | FilingDateInstant | GRAPHITE DESIGN INC. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 山田 拓郎 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)埼玉県秩父市太田2474番地1 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 0494(62)2800 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)常務取締役 管理部 担当 窪田 悟 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)埼玉県秩父市太田2474番地1 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 0494(62)2800 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)常務取締役 管理部 担当 窪田 悟 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E02464 | |
| Fund code | FilingDateInstant | - |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |