Quarterly report · Q3
7847.TEDINET S100PY4X
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-03-01 → 2021-11-30 | Standalone | Net sales |
| Operating income | ¥642m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Operating income | ¥535m | 2021-03-01 → 2021-11-30 | Standalone | Operating income |
| Ordinary income | ¥771m | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥757m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥580m | 2021-03-01 → 2021-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥778m | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥582m | 2021-03-01 → 2021-11-30 | Standalone | Income before income taxes |
| Net income | ¥531m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥516m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥396m | 2021-03-01 → 2021-11-30 | Standalone | Profit loss |
| Total assets | ¥6.6bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥6.0bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥5.0bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥4.8bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥82.19 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.09 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.85 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.27 | 2021-03-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.52 | 2021-09-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2022-03-01 → 2022-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.5% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.0% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.7% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,945,600 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,945,600 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,945,600 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 274
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 641900000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 87000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 302000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 531000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 666000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 40297000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 125030000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 5616000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 5300000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 46533000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 131300000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1894000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1954000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 292000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 2186000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1954000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 579691000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 771246000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 1334000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 1541000 | JPY |
| Surrender value of insurance ei | Prior1YTDDuration_NonConsolidatedMember | 1214000 | JPY |
| Surrender value of insurance ei | CurrentYTDDuration_NonConsolidatedMember | 4892000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 2548000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 6434000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 145000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 145000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 582094000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 777681000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 219100000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 279398000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -33183000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -33167000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 185916000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 246230000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 396177000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 531450000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-01-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第34期第3四半期(自 2022年9月1日 至 2022年11月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社グラファイトデザイン | |
| Company name in english cover page | FilingDateInstant | GRAPHITE DESIGN INC. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 山田 拓郎 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)埼玉県秩父市太田2474番地1 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 0494(62)2800 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)常務取締役 管理部 部長 窪田 悟 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |