Quarterly report · Q1
7844.TEDINET S100RI8J
Period2023-04-01 → 2023-06-30
Filed2023-08-02
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥25.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥531m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥780m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥886m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥886m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥609m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥752m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥611m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥749m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥34.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥36.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥35.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥28.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥29.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥28.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥10.08 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.85 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.45 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥425m |
| jpcrp040300-q1r_E02467-000Amusement Enterprisereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E02467-000Amusement Enterprisereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E02467-000Amusement Enterprisereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥640m |
| jpcrp040300-q1r_E02467-000Audiovisual Enterprisereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02467-000Audiovisual Enterprisereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02467-000Audiovisual Enterprisereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥201m |
| jpcrp040300-q1r_E02467-000Digital Contents Enterprisereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E02467-000Digital Contents Enterprisereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E02467-000Digital Contents Enterprisereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥114m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥6.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥6.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥957m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥405m |
| jpcrp040300-q1r_E02467-000Amusement Enterprisereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E02467-000Amusement Enterprisereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E02467-000Amusement Enterprisereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥702m |
| jpcrp040300-q1r_E02467-000Audiovisual Enterprisereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥562m |
| jpcrp040300-q1r_E02467-000Audiovisual Enterprisereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥562m |
| jpcrp040300-q1r_E02467-000Audiovisual Enterprisereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥229m |
| jpcrp040300-q1r_E02467-000Digital Contents Enterprisereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E02467-000Digital Contents Enterprisereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E02467-000Digital Contents Enterprisereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥252m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02467-000DigitalContentsEnterpriseReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02467-000AmusementEnterpriseReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02467-000AudiovisualEnterpriseReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02467-000DigitalContentsEnterpriseReportableSegmentsMember | 3030000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02467-000AmusementEnterpriseReportableSegmentsMember | 1726000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02467-000AudiovisualEnterpriseReportableSegmentsMember | 562000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 5319000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 5319000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02467-000DigitalContentsEnterpriseReportableSegmentsMember | 252000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02467-000AmusementEnterpriseReportableSegmentsMember | 702000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02467-000AudiovisualEnterpriseReportableSegmentsMember | 229000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1185000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -405000000 | JPY |
| Operating income | Prior1YTDDuration | 780000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02467-000DigitalContentsEnterpriseReportableSegmentsMember | 4133000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02467-000AmusementEnterpriseReportableSegmentsMember | 1673000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02467-000AudiovisualEnterpriseReportableSegmentsMember | 1076000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 6883000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 6883000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02467-000DigitalContentsEnterpriseReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02467-000AmusementEnterpriseReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02467-000AudiovisualEnterpriseReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02467-000DigitalContentsEnterpriseReportableSegmentsMember | 4133000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02467-000AmusementEnterpriseReportableSegmentsMember | 1673000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02467-000AudiovisualEnterpriseReportableSegmentsMember | 1076000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 6883000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | CurrentYTDDuration | 6883000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02467-000DigitalContentsEnterpriseReportableSegmentsMember | 114000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02467-000AmusementEnterpriseReportableSegmentsMember | 640000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02467-000AudiovisualEnterpriseReportableSegmentsMember | 201000000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 957000000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -425000000 | JPY |
| Operating income | CurrentYTDDuration | 531000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-08-02 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第27期第1四半期(自 2023年4月1日 至 2023年6月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社マーベラス | |
| Company name in english cover page | FilingDateInstant | Marvelous Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 佐藤 澄宣 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |