Half-year report · HY
7841.TEDINET S100YV8E
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥18.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥594m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥707m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥636m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥830m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥636m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥830m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥384m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥601m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥559m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥384m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥559m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥28.5bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥28.0bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥26.6bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.2bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.3bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥21.9bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.4bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.5bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.8bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥915m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥420m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥905m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥835m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥43.69 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.42 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.65 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.5% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.3% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥535m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥535m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥347m |
| Fine Process Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥5.0bn |
| Fine Process Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥5.0bn |
| Fine Process Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥425m |
| Metal Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥5.6bn |
| Metal Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥5.0bn |
| Metal Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥535m |
| Metal Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥515m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥10.6bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥10.1bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥535m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥940m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥465m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥465m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥411m |
| Fine Process Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥4.2bn |
| Fine Process Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥4.2bn |
| Fine Process Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥624m |
| Metal Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥5.5bn |
| Metal Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥5.0bn |
| Metal Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥465m |
| Metal Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥493m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥9.7bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥9.2bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥465m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 520
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 1829686000 | JPY |
| Raw materials and supplies | InterimInstant | 2127371000 | JPY |
| Other ca | Prior1YearInstant | 242436000 | JPY |
| Other ca | InterimInstant | 175446000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -22793000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -12841000 | JPY |
| Current assets | Prior1YearInstant | 16869856000 | JPY |
| Current assets | InterimInstant | 17086638000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3430828000 | JPY |
| Buildings and structures net | InterimInstant | 3480042000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 2338884000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 2180965000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 249580000 | JPY |
| Tools furniture and fixtures net | InterimInstant | 274402000 | JPY |
| Land | Prior1YearInstant | 2041959000 | JPY |
| Land | InterimInstant | 2022789000 | JPY |
| Construction in progress | Prior1YearInstant | 970198000 | JPY |
| Construction in progress | InterimInstant | 1258618000 | JPY |
| Property plant and equipment | Prior1YearInstant | 9031452000 | JPY |
| Property plant and equipment | InterimInstant | 9216817000 | JPY |
| Intangible assets | Prior1YearInstant | 121537000 | JPY |
| Intangible assets | InterimInstant | 116804000 | JPY |
| Investment securities | Prior1YearInstant | 941010000 | JPY |
| Investment securities | InterimInstant | 1047768000 | JPY |
| Real estate for investment net | Prior1YearInstant | 159509000 | JPY |
| Real estate for investment net | InterimInstant | 159509000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 614649000 | JPY |
| Net defined benefit asset | InterimInstant | 634954000 | JPY |
| Deferred tax assets | Prior1YearInstant | 218958000 | JPY |
| Deferred tax assets | InterimInstant | 216195000 | JPY |
| Other ioa | Prior1YearInstant | 18754000 | JPY |
| Other ioa | InterimInstant | 19928000 | JPY |
| Investments and other assets | Prior1YearInstant | 1952883000 | JPY |
| Investments and other assets | InterimInstant | 2078356000 | JPY |
| Noncurrent assets | Prior1YearInstant | 11105872000 | JPY |
| Noncurrent assets | InterimInstant | 11411978000 | JPY |
| Assets | Prior1YearInstant | 27975728000 | JPY |
| Assets | InterimInstant | 28498617000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1713488000 | JPY |
| Notes and accounts payable trade | InterimInstant | 2055367000 | JPY |
| Short term loans payable | Prior1YearInstant | 79404000 | JPY |
| Short term loans payable | InterimInstant | 29404000 | JPY |
| Income taxes payable | Prior1YearInstant | 154653000 | JPY |
| Income taxes payable | InterimInstant | 152345000 | JPY |
| Accounts payable other and accrued expenses | Prior1YearInstant | 604920000 | JPY |
| Accounts payable other and accrued expenses | InterimInstant | 620423000 | JPY |
| Provision for bonuses | Prior1YearInstant | 147429000 | JPY |
| Provision for bonuses | InterimInstant | 459939000 | JPY |
| Other cl | Prior1YearInstant | 354641000 | JPY |
| Other cl | InterimInstant | 267982000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |