Half-year report · Q2
7841.TEDINET S100WHUK
Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥17.4bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥707m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥880m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥830m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥995m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥830m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥995m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥559m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥733m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥559m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥733m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥26.6bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥26.5bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥25.1bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.3bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.9bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥22.2bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥21.1bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.4bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.5bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.8bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.0bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.0bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥459m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥558m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥835m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥287m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥245m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥63.65 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.74 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.73 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.0% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥465m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥465m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥411m |
| jpcrp040300-q2r_E01459-000Fine Process Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥4.2bn |
| jpcrp040300-q2r_E01459-000Fine Process Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥4.2bn |
| jpcrp040300-q2r_E01459-000Fine Process Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥624m |
| jpcrp040300-q2r_E01459-000Metal Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥5.5bn |
| jpcrp040300-q2r_E01459-000Metal Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥5.0bn |
| jpcrp040300-q2r_E01459-000Metal Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥465m |
| jpcrp040300-q2r_E01459-000Metal Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥493m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥9.7bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥9.2bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥465m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥458m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥458m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥327m |
| jpcrp040300-q2r_E01459-000Fine Process Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥4.4bn |
| jpcrp040300-q2r_E01459-000Fine Process Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥4.4bn |
| jpcrp040300-q2r_E01459-000Fine Process Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥665m |
| jpcrp040300-q2r_E01459-000Metal Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥4.6bn |
| jpcrp040300-q2r_E01459-000Metal Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥4.1bn |
| jpcrp040300-q2r_E01459-000Metal Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥458m |
| jpcrp040300-q2r_E01459-000Metal Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥542m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥9.1bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥8.6bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥458m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 522
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 1496744000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1597515000 | JPY |
| Other ca | Prior1YearInstant | 115731000 | JPY |
| Other ca | CurrentQuarterInstant | 195224000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -21501000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -20633000 | JPY |
| Current assets | Prior1YearInstant | 17166328000 | JPY |
| Current assets | CurrentQuarterInstant | 16309585000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2600302000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3328121000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 2065219000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 2130127000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 186098000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 253153000 | JPY |
| Land | Prior1YearInstant | 1783457000 | JPY |
| Land | CurrentQuarterInstant | 1929065000 | JPY |
| Construction in progress | Prior1YearInstant | 864622000 | JPY |
| Construction in progress | CurrentQuarterInstant | 715288000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7499700000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 8355756000 | JPY |
| Intangible assets | Prior1YearInstant | 108806000 | JPY |
| Intangible assets | CurrentQuarterInstant | 106927000 | JPY |
| Investment securities | Prior1YearInstant | 791004000 | JPY |
| Investment securities | CurrentQuarterInstant | 844513000 | JPY |
| Real estate for investment net | Prior1YearInstant | 159509000 | JPY |
| Real estate for investment net | CurrentQuarterInstant | 159509000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 593990000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 589390000 | JPY |
| Deferred tax assets | Prior1YearInstant | 146281000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 221126000 | JPY |
| Other ioa | Prior1YearInstant | 16265000 | JPY |
| Other ioa | CurrentQuarterInstant | 18363000 | JPY |
| Investments and other assets | Prior1YearInstant | 1707051000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1832903000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9315558000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10295586000 | JPY |
| Assets | Prior1YearInstant | 26481886000 | JPY |
| Assets | CurrentQuarterInstant | 26605172000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1668938000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1715518000 | JPY |
| Short term loans payable | Prior1YearInstant | 100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 104404000 | JPY |
| Income taxes payable | Prior1YearInstant | 154760000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 214464000 | JPY |
| Accounts payable other and accrued expenses | Prior1YearInstant | 501177000 | JPY |
| Accounts payable other and accrued expenses | CurrentQuarterInstant | 701999000 | JPY |
| Provision for bonuses | Prior1YearInstant | 242217000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 419392000 | JPY |
| Other cl | Prior1YearInstant | 382188000 | JPY |
| Other cl | CurrentQuarterInstant | 115711000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |