Quarterly report · Q1
7841.TEDINET S100TEYS
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥15.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥477m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥279m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥488m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥309m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥488m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥309m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥354m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥763m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥190m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥354m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥190m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥24.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥24.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥23.1bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥4.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.7bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.48 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.16 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.68 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥241m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥241m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥178m |
| jpcrp040300-q1r_E01459-000Fine Process Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E01459-000Fine Process Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E01459-000Fine Process Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥336m |
| jpcrp040300-q1r_E01459-000Meta Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E01459-000Meta Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E01459-000Meta Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥241m |
| jpcrp040300-q1r_E01459-000Meta Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥320m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥4.6bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥4.3bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥241m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥656m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥213m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥213m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥174m |
| jpcrp040300-q1r_E01459-000Fine Process Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E01459-000Fine Process Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E01459-000Fine Process Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥325m |
| jpcrp040300-q1r_E01459-000Meta Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E01459-000Meta Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E01459-000Meta Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥213m |
| jpcrp040300-q1r_E01459-000Meta Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥128m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥3.9bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥213m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥453m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 19970105000 | JPY |
| Net assets | CurrentQuarterInstant | 20224000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 24018604000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 24107463000 | JPY |
| Net sales | Prior1YTDDuration | 3892285000 | JPY |
| Net sales | CurrentYTDDuration | 4329245000 | JPY |
| Cost of sales | Prior1YTDDuration | 3201615000 | JPY |
| Cost of sales | CurrentYTDDuration | 3421325000 | JPY |
| Gross profit | Prior1YTDDuration | 690670000 | JPY |
| Gross profit | CurrentYTDDuration | 907920000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 411573000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 430794000 | JPY |
| Operating income | Prior1YTDDuration | 279097000 | JPY |
| Operating income | CurrentYTDDuration | 477126000 | JPY |
| Interest income noi | Prior1YTDDuration | 10331000 | JPY |
| Interest income noi | CurrentYTDDuration | 13999000 | JPY |
| Dividends income noi | Prior1YTDDuration | 25000 | JPY |
| Dividends income noi | CurrentYTDDuration | 26000 | JPY |
| Rent of real estate for investment noi | Prior1YTDDuration | 2664000 | JPY |
| Rent of real estate for investment noi | CurrentYTDDuration | 2727000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 7405000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 26301000 | JPY |
| Other noi | Prior1YTDDuration | 33884000 | JPY |
| Other noi | CurrentYTDDuration | 6378000 | JPY |
| Non operating income | Prior1YTDDuration | 54310000 | JPY |
| Non operating income | CurrentYTDDuration | 49432000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 519000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 394000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 8453000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 4535000 | JPY |
| Rent expenses on real estate for investment noe | Prior1YTDDuration | 3752000 | JPY |
| Rent expenses on real estate for investment noe | CurrentYTDDuration | 1795000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 7711000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 30601000 | JPY |
| Other noe | Prior1YTDDuration | 4200000 | JPY |
| Other noe | CurrentYTDDuration | 1638000 | JPY |
| Non operating expenses | Prior1YTDDuration | 24637000 | JPY |
| Non operating expenses | CurrentYTDDuration | 38965000 | JPY |
| Ordinary income | Prior1YTDDuration | 308770000 | JPY |
| Ordinary income | CurrentYTDDuration | 487593000 | JPY |
| Income before income taxes | Prior1YTDDuration | 308770000 | JPY |
| Income before income taxes | CurrentYTDDuration | 487593000 | JPY |
| Income taxes current | Prior1YTDDuration | 88539000 | JPY |
| Income taxes current | CurrentYTDDuration | 89108000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 30497000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 44168000 | JPY |
| Income taxes | Prior1YTDDuration | 119037000 | JPY |
| Income taxes | CurrentYTDDuration | 133277000 | JPY |
| Profit loss | Prior1YTDDuration | 189733000 | JPY |
| Profit loss | CurrentYTDDuration | 354315000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |