Quarterly report · Q1
7840.TEDINET S100OV9K
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥54.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥884m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥942m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥874m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥974m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥890m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥544m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥752m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥544m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥752m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥64.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥64.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥61.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥26.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥37.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥37.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥36.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.98 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.21 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥91m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥90m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥43m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥43m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥39m |
| jpcrp040300-q1r_E02472-000Home Furnishing And Healthreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E02472-000Home Furnishing And Healthreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E02472-000Home Furnishing And Healthreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥40m |
| jpcrp040300-q1r_E02472-000Home Furnishing And Healthreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥278m |
| jpcrp040300-q1r_E02472-000Medical Servicesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.9bn |
| jpcrp040300-q1r_E02472-000Medical Servicesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.9bn |
| jpcrp040300-q1r_E02472-000Medical Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E02472-000Medical Servicesreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥634m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥13.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥13.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥41m |
| —segment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥912m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥913m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥142m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥140m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥1m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥36m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥36m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥47m |
| jpcrp040300-q1r_E02472-000Home Furnishing And Healthreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E02472-000Home Furnishing And Healthreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E02472-000Home Furnishing And Healthreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥33m |
| jpcrp040300-q1r_E02472-000Home Furnishing And Healthreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥205m |
| jpcrp040300-q1r_E02472-000Medical Servicesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥8.0bn |
| jpcrp040300-q1r_E02472-000Medical Servicesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥8.0bn |
| jpcrp040300-q1r_E02472-000Medical Servicesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E02472-000Medical Servicesreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥815m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥12.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥12.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥35m |
| —segment total | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥36m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 222000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 200000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 2100000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 2100000000 | JPY |
| Income taxes payable | Prior1YearInstant | 485000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 122000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1423000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 753000000 | JPY |
| Other provision cl | Prior1YearInstant | 118000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 89000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 72000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 63000000 | JPY |
| Other cl | Prior1YearInstant | 5925000000 | JPY |
| Other cl | CurrentQuarterInstant | 8206000000 | JPY |
| Current liabilities | Prior1YearInstant | 19174000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 20040000000 | JPY |
| Bonds payable | Prior1YearInstant | 300000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 300000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2140000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2100000000 | JPY |
| Provision ncl | Prior1YearInstant | 195000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 202000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 425000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 431000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 366000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 367000000 | JPY |
| Other ncl | Prior1YearInstant | 4155000000 | JPY |
| Other ncl | CurrentQuarterInstant | 4160000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7583000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7561000000 | JPY |
| Liabilities | Prior1YearInstant | 26757000000 | JPY |
| Liabilities | CurrentQuarterInstant | 27602000000 | JPY |
| Capital stock | Prior1YearInstant | 3000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3000000000 | JPY |
| Capital surplus | Prior1YearInstant | 1000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1000000 | JPY |
| Retained earnings | Prior1YearInstant | 37236000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 37125000000 | JPY |
| Treasury stock | Prior1YearInstant | -4560000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4744000000 | JPY |
| Shareholders equity | Prior1YearInstant | 35677000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 35382000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -34000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -25000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 53000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 83000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1843000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1733000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1862000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1791000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |