Half-year report · Q2
7839.TEDINET S100VQNW
Period2024-10-01 → 2025-03-31
Filed2025-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.6bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥35.8bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.5bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Operating income | ¥4.4bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥5.3bn | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥4.3bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.5bn | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.3bn | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.3bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.3bn | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.0bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.4bn | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.7bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.0bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥3.7bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥34.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥35.1bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥31.5bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.5bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥28.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29.5bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥25.4bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.8bn | at 2023-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.6bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.7bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.0bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥547m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.3bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.3bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.7bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.6bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥57.86 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.9 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.6 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 473
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | Prior1YTDDuration | 174480000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 105271000 | JPY |
| Income taxes | Prior1YTDDuration | 1603753000 | JPY |
| Income taxes | CurrentYTDDuration | 1290746000 | JPY |
| Profit loss | Prior1YTDDuration | 3738243000 | JPY |
| Profit loss | CurrentYTDDuration | 3040735000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 3738243000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3040735000 | JPY |
| Profit loss | Prior1YTDDuration | 3738243000 | JPY |
| Profit loss | CurrentYTDDuration | 3040735000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | － | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -1382000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -15814000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -306222000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 11424000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 10857000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -4389000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -296748000 | JPY |
| Comprehensive income | Prior1YTDDuration | 3733853000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2743987000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 3734255000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2746365000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -401000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -2378000 | JPY |
| Income before income taxes | Prior1YTDDuration | 5341996000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4331482000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 755088000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 671393000 | JPY |
| Loss on retirement of property plant and equipment ope cf | Prior1YTDDuration | 3895000 | JPY |
| Loss on retirement of property plant and equipment ope cf | CurrentYTDDuration | 12447000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -1261000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 813000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 13600000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -2200000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -30334000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -50267000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -3094000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -8890000 | JPY |
| Subsidy income ope cf | Prior1YTDDuration | -9661000 | JPY |
| Subsidy income ope cf | CurrentYTDDuration | -494000 | JPY |
| Litigation settlement ope cf | Prior1YTDDuration | － | JPY |
| Litigation settlement ope cf | CurrentYTDDuration | -7234000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 16832000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 10628000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -30730000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -29429000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | － | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | -776000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |