Quarterly report · Q2
7839.TEDINET S100QPLB
Period2022-10-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.2bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥29.0bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥4.9bn | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥3.9bn | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥4.9bn | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.5bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.0bn | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.9bn | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.0bn | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.5bn | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.0bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.7bn | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.5bn | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥2.7bn | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥29.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥24.9bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥23.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥19.1bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.7bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.4bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.9bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.0bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.4bn | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥861m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.0bn | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.0bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.2bn | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥64.41 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.49 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.18 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.6 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.48 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 463
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)久世 浩一 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)大枝 和之 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 13439504000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 15216229000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 28953513000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 4018387000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 4893899000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 8503518000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 2714487000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 3456916000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 6018609000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 2720013000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 3398630000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 6505413000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 19095381000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 23349791000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 22895387000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 24875721000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 29695620000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 29428630000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 50.60 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 64.41 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 112.18 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.767 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.786 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.777 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 2400514000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 2858557000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 6027263000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -1020555000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -860976000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1845714000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -2214950000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -3036710000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -2270898000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 10726554000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 12727286000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 13887217000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 21.48 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 32.49 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 26856858 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 53713716 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 26856858 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 53713716 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |