Quarterly report · Q1
7839.TEDINET S100Q6NC
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.1bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥29.0bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.4bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.6bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.5bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.0bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥26.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥22.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥21.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥22.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥17.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥63.83 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥224.37 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.25 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 21103439000 | JPY |
| Retained earnings | CurrentQuarterInstant | 19813652000 | JPY |
| Treasury stock | Prior1YearInstant | -120030000 | JPY |
| Treasury stock | CurrentQuarterInstant | -120364000 | JPY |
| Shareholders equity | Prior1YearInstant | 22824112000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 21533990000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 201039000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 204127000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -147766000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -140221000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 53272000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 63906000 | JPY |
| Non controlling interests | Prior1YearInstant | 18003000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 18003000 | JPY |
| Net assets | Prior1YearInstant | 22895387000 | JPY |
| Net assets | CurrentQuarterInstant | 21615900000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 29428630000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 26489072000 | JPY |
| Net sales | Prior1YTDDuration | 7350107000 | JPY |
| Net sales | CurrentYTDDuration | 8117312000 | JPY |
| Cost of sales | Prior1YTDDuration | 4069535000 | JPY |
| Cost of sales | CurrentYTDDuration | 4372447000 | JPY |
| Gross profit | Prior1YTDDuration | 3280571000 | JPY |
| Gross profit | CurrentYTDDuration | 3744864000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1076323000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1163851000 | JPY |
| Operating income | Prior1YTDDuration | 2204247000 | JPY |
| Operating income | CurrentYTDDuration | 2581013000 | JPY |
| Interest income noi | Prior1YTDDuration | 36000 | JPY |
| Interest income noi | CurrentYTDDuration | 28000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 24544000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Insurance income noi | Prior1YTDDuration | 241000 | JPY |
| Insurance income noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi | Prior1YTDDuration | - | JPY |
| Subsidy income noi | CurrentYTDDuration | 105000 | JPY |
| Patent settlement noi | Prior1YTDDuration | - | JPY |
| Patent settlement noi | CurrentYTDDuration | 11364000 | JPY |
| Other noi | Prior1YTDDuration | 2718000 | JPY |
| Other noi | CurrentYTDDuration | 2257000 | JPY |
| Non operating income | Prior1YTDDuration | 27540000 | JPY |
| Non operating income | CurrentYTDDuration | 13755000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1564000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1789000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 147835000 | JPY |
| Other noe | Prior1YTDDuration | 103000 | JPY |
| Other noe | CurrentYTDDuration | 709000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1668000 | JPY |
| Non operating expenses | CurrentYTDDuration | 150334000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |