Tokyo Tape
Sign in
← Shoei

Annual report

7839.TEDINET S100PVNI
Period2021-10-01 → 2022-09-30
Filed2022-12-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥29.0bn2021-10-01 → 2022-09-30Cons.Net sales
Revenue¥23.8bn2020-10-01 → 2021-09-30Cons.Net sales
Revenue¥19.5bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Revenue¥18.6bn2018-10-01 → 2019-09-30dCons.Net sales (5-year summary)
Revenue¥17.1bn2017-10-01 → 2018-09-30dCons.Net sales (5-year summary)
Operating income¥8.4bn2021-10-01 → 2022-09-30Cons.Operating income
Operating income¥6.0bn2020-10-01 → 2021-09-30Cons.Operating income
Ordinary income¥8.5bn2021-10-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥6.1bn2020-10-01 → 2021-09-30Cons.Ordinary income
Ordinary income¥4.7bn2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.2bn2018-10-01 → 2019-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.8bn2017-10-01 → 2018-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥8.5bn2021-10-01 → 2022-09-30Cons.Income before income taxes
Profit before tax¥6.1bn2020-10-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)¥6.0bn2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.4bn2020-10-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.3bn2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2018-10-01 → 2019-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.6bn2017-10-01 → 2018-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.0bn2021-10-01 → 2022-09-30Cons.Profit loss
Net income¥4.4bn2020-10-01 → 2021-09-30Cons.Profit loss
Total assets¥29.4bnat 2022-09-30Cons.Assets
Total assets¥23.8bnat 2021-09-30Cons.Assets
Total assets¥20.8bnat 2020-09-30dCons.Total assets (5-year summary)
Total assets¥18.3bnat 2019-09-30dCons.Total assets (5-year summary)
Total assets¥16.8bnat 2018-09-30dCons.Total assets (5-year summary)
Total liabilities¥6.5bnat 2022-09-30Cons.Liabilities
Total liabilities¥5.2bnat 2021-09-30Cons.Liabilities
Net assets / equity¥22.9bnat 2022-09-30Cons.Net assets
Net assets / equity¥18.5bnat 2021-09-30Cons.Net assets
Net assets / equity¥15.6bnat 2020-09-30dCons.Net assets
Net assets / equity¥15.1bnat 2019-09-30dCons.Net assets (5-year summary)
Net assets / equity¥13.7bnat 2018-09-30dCons.Net assets (5-year summary)
Cash and deposits¥13.9bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥11.4bnat 2021-09-30Cons.Cash and deposits
Cash & equivalents¥13.9bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥11.4bnat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥9.4bnat 2020-09-30dCons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2019-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.1bnat 2018-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6.0bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥5.2bn2020-10-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥4.5bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.4bn2018-10-01 → 2019-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.3bn2017-10-01 → 2018-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.8bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2020-10-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2018-10-01 → 2019-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2017-10-01 → 2018-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.3bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2020-10-01 → 2021-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.8bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2018-10-01 → 2019-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2017-10-01 → 2018-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥224.372021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥164.192020-10-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥123.882019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥106.582018-10-01 → 2019-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.612017-10-01 → 2018-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥852.65at 2022-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥690.91at 2021-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥582.32at 2020-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥546.99at 2019-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥495.94at 2018-09-30dCons.Net assets per share (5-year summary)
Equity ratio77.7%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio77.9%at 2021-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio75.0%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio82.5%at 2019-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio81.5%at 2018-09-30dCons.Equity to asset ratio (5-year summary)
ROE29.1%2021-10-01 → 2022-09-30Cons.Rate of return on equity (5-year summary)
ROE25.8%2020-10-01 → 2021-09-30Cons.Rate of return on equity (5-year summary)
ROE21.8%2019-10-01 → 2020-09-30dCons.Rate of return on equity (5-year summary)
ROE20.4%2018-10-01 → 2019-09-30dCons.Rate of return on equity (5-year summary)
ROE19.9%2017-10-01 → 2018-09-30dCons.Rate of return on equity (5-year summary)
Employees532at 2022-09-30Cons.Number of employees
Employees503at 2021-09-30Cons.Number of employees
Employees479at 2020-09-30dCons.Number of employees
Employees460at 2019-09-30dCons.Number of employees
Employees461at 2018-09-30dCons.Number of employees
Revenue¥25.4bn2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥21.1bn2020-10-01 → 2021-09-30StandaloneNet sales
Revenue¥16.5bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥16.4bn2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Revenue¥15.4bn2017-10-01 → 2018-09-30dStandaloneNet sales (5-year summary)
Operating income¥7.5bn2021-10-01 → 2022-09-30StandaloneOperating income
Operating income¥5.2bn2020-10-01 → 2021-09-30StandaloneOperating income
Ordinary income¥8.3bn2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥6.3bn2020-10-01 → 2021-09-30StandaloneOrdinary income
Ordinary income¥5.5bn2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.1bn2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.1bn2017-10-01 → 2018-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥8.3bn2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥6.3bn2020-10-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥6.1bn2021-10-01 → 2022-09-30StandaloneProfit loss
Net income¥4.8bn2020-10-01 → 2021-09-30StandaloneProfit loss
Net income¥4.5bn2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income¥2.2bn2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Net income¥2.1bn2017-10-01 → 2018-09-30dStandaloneNet income loss (5-year summary)
Total assets¥23.7bnat 2022-09-30StandaloneAssets
Total assets¥19.1bnat 2021-09-30StandaloneAssets
Total assets¥15.1bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total assets¥11.5bnat 2018-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2022-09-30StandaloneLiabilities
Total liabilities¥4.6bnat 2021-09-30StandaloneLiabilities
Net assets / equity¥18.5bnat 2022-09-30StandaloneNet assets
Net assets / equity¥14.5bnat 2021-09-30StandaloneNet assets
Net assets / equity¥11.5bnat 2020-09-30dStandaloneNet assets
Net assets / equity¥9.8bnat 2019-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥8.9bnat 2018-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥10.7bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥7.9bnat 2021-09-30StandaloneCash and deposits
EPS (basic)¥228.12021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥179.062020-10-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥164.382019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.652018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.862017-10-01 → 2018-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1122021-10-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥822020-10-01 → 2021-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥622019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1062018-10-01 → 2019-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥932017-10-01 → 2018-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥687.92at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥539.77at 2021-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥427.42at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥354.56at 2019-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥321.43at 2018-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio77.8%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.8%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.2%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.5%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.7%at 2018-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE37.2%2021-10-01 → 2022-09-30StandaloneRate of return on equity (5-year summary)
ROE37.0%2020-10-01 → 2021-09-30StandaloneRate of return on equity (5-year summary)
ROE42.0%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
ROE23.6%2018-10-01 → 2019-09-30dStandaloneRate of return on equity (5-year summary)
ROE25.6%2017-10-01 → 2018-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued26,856,858at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued26,856,858at 2021-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued26,843,058at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,772,400at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,772,400at 2018-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees492at 2022-09-30StandaloneNumber of employees
Employees464at 2021-09-30StandaloneNumber of employees
Employees438at 2020-09-30dStandaloneNumber of employees
Employees422at 2019-09-30dStandaloneNumber of employees
Employees422at 2018-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,304
ItemContextValueUnit
Subsidy income noiPrior1YearDuration12125000JPY
Subsidy income noiCurrentYearDuration10365000JPY
Miscellaneous income noiPrior1YearDuration10113000JPY
Miscellaneous income noiCurrentYearDuration20281000JPY
Non operating incomePrior1YearDuration78895000JPY
Non operating incomeCurrentYearDuration132529000JPY
Interest expenses noePrior1YearDuration6806000JPY
Interest expenses noeCurrentYearDuration7218000JPY
Loss on retirement of inventories noePrior1YearDuration846000JPY
Loss on retirement of inventories noeCurrentYearDuration1246000JPY
Payments for employment of persons with disabilities noePrior1YearDuration2350000JPY
Payments for employment of persons with disabilities noeCurrentYearDuration2750000JPY
Commission for purchase of treasury stock noePrior1YearDuration1158000JPY
Commission for purchase of treasury stock noeCurrentYearDuration－JPY
Miscellaneous loss noePrior1YearDuration227000JPY
Miscellaneous loss noeCurrentYearDuration57000JPY
Non operating expensesPrior1YearDuration11389000JPY
Non operating expensesCurrentYearDuration11271000JPY
Ordinary incomePrior1YearDuration6092271000JPY
Ordinary incomeCurrentYearDuration8503518000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration1703000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration51000JPY
Extraordinary incomePrior1YearDuration1703000JPY
Extraordinary incomeCurrentYearDuration51000JPY
Income before income taxesPrior1YearDuration6093974000JPY
Income before income taxesCurrentYearDuration8503570000JPY
Income taxes currentPrior1YearDuration1779997000JPY
Income taxes currentCurrentYearDuration2593324000JPY
Income taxes deferredPrior1YearDuration-93224000JPY
Income taxes deferredCurrentYearDuration-108362000JPY
Income taxesPrior1YearDuration1686773000JPY
Income taxesCurrentYearDuration2484961000JPY
Profit lossPrior1YearDuration4407201000JPY
Profit lossCurrentYearDuration6018609000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration－JPY
Profit loss attributable to non controlling interestsCurrentYearDuration－JPY
Profit loss attributable to owners of parentPrior1YearDuration4407201000JPY
Profit loss attributable to owners of parentCurrentYearDuration6018609000JPY
Profit lossPrior1YearDuration4407201000JPY
Profit lossCurrentYearDuration6018609000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration354218000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration411645000JPY
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration-57664000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration75158000JPY
Other comprehensive incomePrior1YearDuration296553000JPY
Other comprehensive incomeCurrentYearDuration486803000JPY
Comprehensive incomePrior1YearDuration4703755000JPY
Comprehensive incomeCurrentYearDuration6505413000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration4703755000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration6506686000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-09-30pass
balance sheet identityconsolidated 2022-09-30pass rounding
balance sheet identitynon_consolidated 2021-09-30pass
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-09-30pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2020-09-30pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2020-10-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2020-10-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenueconsolidated 2020-10-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2020-10-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-09-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass