Annual report
7837.TEDINET S100YDAM
Period2025-04-01 → 2026-03-31
Filed2026-06-17
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.5bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥11.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥12.1bn | 2023-04-01 → 2024-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.9bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.3bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | −¥594m | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | −¥491m | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | −¥516m | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥384m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥505m | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥886m | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥363m | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥799m | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥479m | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥817m | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥531m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.3bn | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥437m | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥817m | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | −¥531m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥5.6bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥7.9bn | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥11.2bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥12.0bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥882m | at 2023-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.2bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2023-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.1bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥265m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥870m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥269m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥540m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥568m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥173m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥67m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥5.7bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥360m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥362m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥132m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥129m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.5bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥240m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-197.38 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-130.13 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥501.61 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-317.13 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-103.79 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥384.6 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥582.03 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥724.58 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥207.92 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥520.09 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 28.3% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.7% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.9% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.2% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -40.9% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -19.8% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 110.2% | 2023-04-01 → 2024-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | -87.1% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | -17.3% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 229 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 217 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 215 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 243 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 292 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥8.0bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥8.9bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥9.6bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.9bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.6bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | −¥587m | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | −¥482m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | −¥494m | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥361m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥606m | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.1bn | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥365m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥772m | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥429m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | −¥779m | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | −¥436m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥2.0bn | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.4bn | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥441m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥5.0bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥7.3bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥10.5bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.0bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.4bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-188.42 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-106.8 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥484.04 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-327.55 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-104.76 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥429.98 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥618.65 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥738.16 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥238.56 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥561.35 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 35.5% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.2% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.5% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.7% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.5% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -36.0% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -15.6% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 101.5% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -81.8% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -16.4% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,536,400 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,536,400 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,536,400 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,536,400 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,536,400 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 134 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 129 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 126 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 133 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 167 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 75
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2025-04-01 → 2026-03-31 | ¥11m |
| Reconciling Itemsreconciling | depreciation | 2025-04-01 → 2026-03-31 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2026-03-31 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2026-03-31 | −¥1.8bn |
| Reconciling Itemsreconciling | segment assets | at 2026-03-31 | ¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2026-03-31 | −¥862m |
| BP Companyreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥7m |
| BP Companyreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥723,000 |
| BP Companyreportable segment | employees | at 2026-03-31 | 95 pure |
| BP Companyreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥4.3bn |
| BP Companyreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥4.2bn |
| BP Companyreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥156m |
| BP Companyreportable segment | segment assets | at 2026-03-31 | ¥1.3bn |
| BP Companyreportable segment | segment profit | 2025-04-01 → 2026-03-31 | −¥188m |
| Direct Sales Divisionreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥14m |
| Direct Sales Divisionreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥21m |
| Direct Sales Divisionreportable segment | employees | at 2026-03-31 | 58 pure |
| Direct Sales Divisionreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥3.8bn |
| Direct Sales Divisionreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥3.8bn |
| Direct Sales Divisionreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥40m |
| Direct Sales Divisionreportable segment | segment assets | at 2026-03-31 | ¥1.4bn |
| Direct Sales Divisionreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥320m |
| Distributor Divisionreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥84m |
| Distributor Divisionreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥2m |
| Distributor Divisionreportable segment | employees | at 2026-03-31 | 49 pure |
| Distributor Divisionreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥4.2bn |
| Distributor Divisionreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥2.6bn |
| Distributor Divisionreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥1.6bn |
| Distributor Divisionreportable segment | segment assets | at 2026-03-31 | ¥1.0bn |
| Distributor Divisionreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥136m |
| —segment total | capex | 2025-04-01 → 2026-03-31 | ¥106m |
| —segment total | depreciation | 2025-04-01 → 2026-03-31 | ¥24m |
| —segment total | employees | at 2026-03-31 | 202 pure |
| —segment total | revenue | 2025-04-01 → 2026-03-31 | ¥12.4bn |
| —segment total | revenue external | 2025-04-01 → 2026-03-31 | ¥10.5bn |
| —segment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥1.8bn |
| —segment total | segment assets | at 2026-03-31 | ¥3.8bn |
| —segment total | segment profit | 2025-04-01 → 2026-03-31 | ¥268m |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | −¥2m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥1.8bn |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥2.5bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥710m |
| BP Companyreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥16m |
| BP Companyreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥7m |
| BP Companyreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥4.0bn |
| BP Companyreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥3.7bn |
| BP Companyreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥242m |
| BP Companyreportable segment | segment assets | at 2025-03-31 | ¥1.3bn |
| BP Companyreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥250m |
| Direct Sales Divisionreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥14m |
| Direct Sales Divisionreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥44m |
| Direct Sales Divisionreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥4.5bn |
| Direct Sales Divisionreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥4.4bn |
| Direct Sales Divisionreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥31m |
| Direct Sales Divisionreportable segment | segment assets | at 2025-03-31 | ¥1.3bn |
| Direct Sales Divisionreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥412m |
| Distributor Divisionreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥29m |
| Distributor Divisionreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥6m |
| Distributor Divisionreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥4.4bn |
| Distributor Divisionreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥2.8bn |
| Distributor Divisionreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1.6bn |
| Distributor Divisionreportable segment | segment assets | at 2025-03-31 | ¥1.4bn |
| Distributor Divisionreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥57m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥59m |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥57m |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥12.8bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥11.0bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1.8bn |
| —segment total | segment assets | at 2025-03-31 | ¥4.0bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥219m |
| Direct Sales Divisionreportable segment | employees | at 2026-03-31 | 58 pure |
| Distributor Divisionreportable segment | employees | at 2026-03-31 | 49 pure |
| —segment total | employees | at 2026-03-31 | 107 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,593
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 2396821000 | JPY |
| Shareholders equity | CurrentYearInstant | 1591929000 | JPY |
| Net assets | Prior1YearInstant | 2396821000 | JPY |
| Net assets | CurrentYearInstant | 1591929000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6485137000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 5630946000 | JPY |
| Net sales | Prior1YearDuration | 10990391000 | JPY |
| Net sales | CurrentYearDuration | 10547594000 | JPY |
| Cost of sales | Prior1YearDuration | 7915549000 | JPY |
| Cost of sales | CurrentYearDuration | 7552928000 | JPY |
| Gross profit | Prior1YearDuration | 3074842000 | JPY |
| Gross profit | CurrentYearDuration | 2994665000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 3566329000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 3589037000 | JPY |
| Operating income | Prior1YearDuration | -491486000 | JPY |
| Operating income | CurrentYearDuration | -594371000 | JPY |
| Interest and dividends income noi | Prior1YearDuration | 3448000 | JPY |
| Interest and dividends income noi | CurrentYearDuration | 4536000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | 49465000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration | 32027000 | JPY |
| Commission fee income noi | Prior1YearDuration | 3959000 | JPY |
| Commission fee income noi | CurrentYearDuration | 4141000 | JPY |
| Refund income noi | Prior1YearDuration | 749000 | JPY |
| Refund income noi | CurrentYearDuration | 346000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YearDuration | 6371000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYearDuration | － | JPY |
| Insurance income noi | Prior1YearDuration | 18340000 | JPY |
| Insurance income noi | CurrentYearDuration | 1287000 | JPY |
| Subsidy income noi | Prior1YearDuration | 32988000 | JPY |
| Subsidy income noi | CurrentYearDuration | 10000000 | JPY |
| Settlement income noi | Prior1YearDuration | － | JPY |
| Settlement income noi | CurrentYearDuration | 31980000 | JPY |
| Other noi | Prior1YearDuration | 10334000 | JPY |
| Other noi | CurrentYearDuration | 7925000 | JPY |
| Non operating income | Prior1YearDuration | 125657000 | JPY |
| Non operating income | CurrentYearDuration | 92244000 | JPY |
| Interest expenses noe | Prior1YearDuration | 10552000 | JPY |
| Interest expenses noe | CurrentYearDuration | 8708000 | JPY |
| Settlement package noe | Prior1YearDuration | 6300000 | JPY |
| Settlement package noe | CurrentYearDuration | 650000 | JPY |
| Loss on valuation of investments in capital noe | Prior1YearDuration | － | JPY |
| Loss on valuation of investments in capital noe | CurrentYearDuration | 2603000 | JPY |
| Other noe | Prior1YearDuration | 1362000 | JPY |
| Other noe | CurrentYearDuration | 1663000 | JPY |
| Non operating expenses | Prior1YearDuration | 18214000 | JPY |
| Non operating expenses | CurrentYearDuration | 13625000 | JPY |
| Ordinary income | Prior1YearDuration | -384043000 | JPY |
| Ordinary income | CurrentYearDuration | -515752000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration | 6398000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration | 7925000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |