Half-year report · Q2
7837.TEDINET S100URM1
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥12.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥248m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥174m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥240m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥505m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥163m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥237m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.4bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥264m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.0bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥264m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥3.0bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥7.0bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥7.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥9.1bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.3bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.9bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥269m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥158m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥41m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥5.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥5.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥59m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-64.84 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥501.61 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥700.07 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥890m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥890m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥480m |
| jpcrp040300-q2r_E02980-000BP Companyreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E02980-000BP Companyreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E02980-000BP Companyreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥94m |
| jpcrp040300-q2r_E02980-000BP Companyreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥168m |
| jpcrp040300-q2r_E02980-000Direct Sales Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E02980-000Direct Sales Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E02980-000Direct Sales Divisionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13m |
| jpcrp040300-q2r_E02980-000Direct Sales Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥258m |
| jpcrp040300-q2r_E02980-000Distributor Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E02980-000Distributor Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E02980-000Distributor Divisionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥783m |
| jpcrp040300-q2r_E02980-000Distributor Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥142m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥6.2bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥5.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥890m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥232m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥460m |
| jpcrp040300-q2r_E02980-000BP Companyreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E02980-000BP Companyreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E02980-000BP Companyreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥76m |
| jpcrp040300-q2r_E02980-000BP Companyreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥9m |
| jpcrp040300-q2r_E02980-000Direct Sales Divisionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E02980-000Direct Sales Divisionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E02980-000Direct Sales Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥18m |
| jpcrp040300-q2r_E02980-000Direct Sales Divisionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥296m |
| jpcrp040300-q2r_E02980-000Distributor Divisionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E02980-000Distributor Divisionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E02980-000Distributor Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E02980-000Distributor Divisionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥347m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥8.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥6.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥634m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 505
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 174214000 | JPY |
| Operating income | CurrentYTDDuration | -248066000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 3360000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 1500000 | JPY |
| Sale cooperation fee noi | Prior1YTDDuration | 2147000 | JPY |
| Sale cooperation fee noi | CurrentYTDDuration | 1984000 | JPY |
| Insurance reserve difference noi | Prior1YTDDuration | － | JPY |
| Insurance reserve difference noi | CurrentYTDDuration | 3005000 | JPY |
| Compensation for relocation noi | Prior1YTDDuration | 8090000 | JPY |
| Compensation for relocation noi | CurrentYTDDuration | － | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 465000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 5649000 | JPY |
| Other noi | Prior1YTDDuration | 1503000 | JPY |
| Other noi | CurrentYTDDuration | 1921000 | JPY |
| Non operating income | Prior1YTDDuration | 15566000 | JPY |
| Non operating income | CurrentYTDDuration | 14061000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 12050000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5564000 | JPY |
| Contract cancellation fee noe | Prior1YTDDuration | 10430000 | JPY |
| Contract cancellation fee noe | CurrentYTDDuration | － | JPY |
| Other noe | Prior1YTDDuration | 4035000 | JPY |
| Other noe | CurrentYTDDuration | 8000 | JPY |
| Non operating expenses | Prior1YTDDuration | 26515000 | JPY |
| Non operating expenses | CurrentYTDDuration | 5572000 | JPY |
| Ordinary income | Prior1YTDDuration | 163265000 | JPY |
| Ordinary income | CurrentYTDDuration | -239577000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 4224630000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 2899000 | JPY |
| Extraordinary income | Prior1YTDDuration | 4224630000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2899000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 3713000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 3713000 | JPY |
| Extraordinary loss | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 4384182000 | JPY |
| Income before income taxes | CurrentYTDDuration | -236677000 | JPY |
| Income taxes | Prior1YTDDuration | 1414885000 | JPY |
| Income taxes | CurrentYTDDuration | 27552000 | JPY |
| Profit loss | Prior1YTDDuration | 2969297000 | JPY |
| Profit loss | CurrentYTDDuration | -264229000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2969297000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -264229000 | JPY |
| Profit loss | Prior1YTDDuration | 2969297000 | JPY |
| Profit loss | CurrentYTDDuration | -264229000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 24831000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -10655000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 24831000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -10655000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2994128000 | JPY |
| Comprehensive income | CurrentYTDDuration | -274885000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |