Quarterly report · Q2
7837.TEDINET S100SADZ
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥13.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥174m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥421m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥163m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥886m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥405m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.4bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥405m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.0bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥415m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.0bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥415m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥9.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥11.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥11.5bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥10.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥882m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥158m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥540m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥770m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥5.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥360m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥90m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥240m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥353m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥700.07 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.92 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-317.13 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-98.51 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.12 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥460m |
| jpcrp040300-q2r_E02980-000BP Companyreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E02980-000BP Companyreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E02980-000BP Companyreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥76m |
| jpcrp040300-q2r_E02980-000BP Companyreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥9m |
| jpcrp040300-q2r_E02980-000Direct Sales Divisionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E02980-000Direct Sales Divisionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E02980-000Direct Sales Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥18m |
| jpcrp040300-q2r_E02980-000Direct Sales Divisionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥296m |
| jpcrp040300-q2r_E02980-000Distributor Divisionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E02980-000Distributor Divisionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E02980-000Distributor Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E02980-000Distributor Divisionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥347m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥8.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥6.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥634m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥580m |
| jpcrp040300-q2r_E02980-000BP Companyreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E02980-000BP Companyreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.8bn |
| jpcrp040300-q2r_E02980-000BP Companyreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥145m |
| jpcrp040300-q2r_E02980-000BP Companyreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥32m |
| jpcrp040300-q2r_E02980-000Direct Sales Divisionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E02980-000Direct Sales Divisionreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E02980-000Direct Sales Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q2r_E02980-000Direct Sales Divisionreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥128m |
| jpcrp040300-q2r_E02980-000Distributor Divisionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E02980-000Distributor Divisionreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E02980-000Distributor Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E02980-000Distributor Divisionreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥1m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥8.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥7.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥159m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 510
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for share based remuneration sga | Prior1YTDDuration | 5727000 | JPY |
| Provision for share based remuneration sga | CurrentYTDDuration | 2708000 | JPY |
| Provision for share based remuneration for directors and other officers sga | Prior1YTDDuration | 15016000 | JPY |
| Provision for share based remuneration for directors and other officers sga | CurrentYTDDuration | -31890000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02980-000DirectSalesDivisionReportableSegmentsMember | 2393451000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02980-000DistributorDivisionReportableSegmentsMember | 2278470000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02980-000BPCompanyReportableSegmentsMember | 2809320000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 7481241000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 7481241000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02980-000DirectSalesDivisionReportableSegmentsMember | 1367000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02980-000DistributorDivisionReportableSegmentsMember | 1119626000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02980-000BPCompanyReportableSegmentsMember | 144659000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 1265652000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -1265652000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02980-000DirectSalesDivisionReportableSegmentsMember | 2394818000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02980-000DistributorDivisionReportableSegmentsMember | 3398096000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02980-000BPCompanyReportableSegmentsMember | 2953979000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 8746894000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -1265652000 | JPY |
| Net sales | Prior1YTDDuration | 7481241000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02980-000DirectSalesDivisionReportableSegmentsMember | 128173000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02980-000DistributorDivisionReportableSegmentsMember | -1279000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02980-000BPCompanyReportableSegmentsMember | 32182000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 159077000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -579848000 | JPY |
| Operating income | Prior1YTDDuration | -420770000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02980-000DirectSalesDivisionReportableSegmentsMember | 2314338000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02980-000DistributorDivisionReportableSegmentsMember | 1821005000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02980-000BPCompanyReportableSegmentsMember | 2587698000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 6723041000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 6723041000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02980-000DirectSalesDivisionReportableSegmentsMember | 18026000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02980-000DistributorDivisionReportableSegmentsMember | 1145727000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02980-000BPCompanyReportableSegmentsMember | 75987000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 1239742000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -1239742000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02980-000DirectSalesDivisionReportableSegmentsMember | 2332365000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02980-000DistributorDivisionReportableSegmentsMember | 2966732000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02980-000BPCompanyReportableSegmentsMember | 2663685000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 7962784000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -1239742000 | JPY |
| Net sales | CurrentYTDDuration | 6723041000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E02980-000DirectSalesDivisionReportableSegmentsMember | 295701000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E02980-000DistributorDivisionReportableSegmentsMember | 347382000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E02980-000BPCompanyReportableSegmentsMember | -9040000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 634042000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |