Quarterly report · Q3
7833.TEDINET S100PJFO
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥5.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥632m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥548m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥642m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥750m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥559m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥642m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥557m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥432m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥485m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥379m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥432m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥379m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥5.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥5.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥5.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥815m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥767m | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥44.69 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.2 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.23 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.99 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥71m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥71m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥293m |
| jpcrp040300-q3r_E05512-000Document Solution Business Groupreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E05512-000Document Solution Business Groupreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E05512-000Document Solution Business Groupreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q3r_E05512-000Document Solution Business Groupreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥252m |
| jpcrp040300-q3r_E05512-000Financial Information Business Groupreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E05512-000Financial Information Business Groupreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E05512-000Financial Information Business Groupreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q3r_E05512-000Financial Information Business Groupreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥437m |
| jpcrp040300-q3r_E05512-000Fund Disclosure Business Groupreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥984m |
| jpcrp040300-q3r_E05512-000Fund Disclosure Business Groupreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥984m |
| jpcrp040300-q3r_E05512-000Fund Disclosure Business Groupreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥185m |
| jpcrp040300-q3r_E05512-000IT Solution Business Groupreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥606m |
| jpcrp040300-q3r_E05512-000IT Solution Business Groupreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥543m |
| jpcrp040300-q3r_E05512-000IT Solution Business Groupreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥63m |
| jpcrp040300-q3r_E05512-000IT Solution Business Groupreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥71m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥924m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥51m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥51m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥279m |
| jpcrp040300-q3r_E05512-000Document Solution Business Groupreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E05512-000Document Solution Business Groupreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E05512-000Document Solution Business Groupreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥4m |
| jpcrp040300-q3r_E05512-000Document Solution Business Groupreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥160m |
| jpcrp040300-q3r_E05512-000Financial Information Business Groupreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E05512-000Financial Information Business Groupreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E05512-000Financial Information Business Groupreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E05512-000Financial Information Business Groupreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥416m |
| jpcrp040300-q3r_E05512-000Fund Disclosure Business Groupreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E05512-000Fund Disclosure Business Groupreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E05512-000Fund Disclosure Business Groupreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥5,000 |
| jpcrp040300-q3r_E05512-000Fund Disclosure Business Groupreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥208m |
| jpcrp040300-q3r_E05512-000IT Solution Business Groupreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥519m |
| jpcrp040300-q3r_E05512-000IT Solution Business Groupreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥474m |
| jpcrp040300-q3r_E05512-000IT Solution Business Groupreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥45m |
| jpcrp040300-q3r_E05512-000IT Solution Business Groupreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥827m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 582300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0569 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 582300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 582300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0569 | |
| Cash and deposits | Prior1YearInstant | 4339771000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4685296000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 526185000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 562205000 | JPY |
| Work in process | Prior1YearInstant | 20850000 | JPY |
| Work in process | CurrentQuarterInstant | - | JPY |
| Other ca | Prior1YearInstant | 41911000 | JPY |
| Other ca | CurrentQuarterInstant | 55364000 | JPY |
| Current assets | Prior1YearInstant | 4928719000 | JPY |
| Current assets | CurrentQuarterInstant | 5302866000 | JPY |
| Property plant and equipment | Prior1YearInstant | 52966000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 45015000 | JPY |
| Goodwill | Prior1YearInstant | 165189000 | JPY |
| Goodwill | CurrentQuarterInstant | 139106000 | JPY |
| Software | Prior1YearInstant | 104659000 | JPY |
| Software | CurrentQuarterInstant | 83969000 | JPY |
| Software in progress | Prior1YearInstant | 2970000 | JPY |
| Software in progress | CurrentQuarterInstant | 27126000 | JPY |
| Other ia | Prior1YearInstant | 1469000 | JPY |
| Other ia | CurrentQuarterInstant | 1469000 | JPY |
| Intangible assets | Prior1YearInstant | 274288000 | JPY |
| Intangible assets | CurrentQuarterInstant | 251672000 | JPY |
| Investments and other assets | Prior1YearInstant | 225945000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 226288000 | JPY |
| Noncurrent assets | Prior1YearInstant | 553200000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 522976000 | JPY |
| Assets | Prior1YearInstant | 5481920000 | JPY |
| Assets | CurrentQuarterInstant | 5825842000 | JPY |
| Accounts payable trade | Prior1YearInstant | 200923000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 217682000 | JPY |
| Income taxes payable | Prior1YearInstant | 131948000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 115821000 | JPY |
| Provision for bonuses | Prior1YearInstant | 18941000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 63717000 | JPY |
| Other cl | Prior1YearInstant | 337711000 | JPY |
| Other cl | CurrentQuarterInstant | 338822000 | JPY |
| Current liabilities | Prior1YearInstant | 689525000 | JPY |
| Current liabilities | CurrentQuarterInstant | 736044000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 23083000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 24534000 | JPY |
| Other ncl | Prior1YearInstant | 54664000 | JPY |
| Other ncl | CurrentQuarterInstant | 54664000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |