Quarterly report · Q2
7833.TEDINET S100OZ44
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥5.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥435m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥371m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥444m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥750m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥380m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥444m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥378m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥296m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥485m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥263m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥296m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥263m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥5.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥807m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥767m | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥467m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥573m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥345m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥50m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥30m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥145m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥130m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥130m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥30.69 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.81 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.2 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.24 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.82 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥198m |
| jpcrp040300-q2r_E05512-000Document Solution Business Groupreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E05512-000Document Solution Business Groupreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E05512-000Document Solution Business Groupreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q2r_E05512-000Document Solution Business Groupreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥181m |
| jpcrp040300-q2r_E05512-000Financial Information Business Groupreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥703m |
| jpcrp040300-q2r_E05512-000Financial Information Business Groupreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥701m |
| jpcrp040300-q2r_E05512-000Financial Information Business Groupreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q2r_E05512-000Financial Information Business Groupreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥296m |
| jpcrp040300-q2r_E05512-000Fund Disclosure Business Groupreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥662m |
| jpcrp040300-q2r_E05512-000Fund Disclosure Business Groupreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥662m |
| jpcrp040300-q2r_E05512-000Fund Disclosure Business Groupreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥126m |
| jpcrp040300-q2r_E05512-000IT Solution Business Groupreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥393m |
| jpcrp040300-q2r_E05512-000IT Solution Business Groupreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥349m |
| jpcrp040300-q2r_E05512-000IT Solution Business Groupreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥44m |
| jpcrp040300-q2r_E05512-000IT Solution Business Groupreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥29m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥49m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥633m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥37m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥191m |
| jpcrp040300-q2r_E05512-000Document Solution Business Groupreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q2r_E05512-000Document Solution Business Groupreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q2r_E05512-000Document Solution Business Groupreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q2r_E05512-000Document Solution Business Groupreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥113m |
| jpcrp040300-q2r_E05512-000Financial Information Business Groupreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥702m |
| jpcrp040300-q2r_E05512-000Financial Information Business Groupreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥700m |
| jpcrp040300-q2r_E05512-000Financial Information Business Groupreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q2r_E05512-000Financial Information Business Groupreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥275m |
| jpcrp040300-q2r_E05512-000Fund Disclosure Business Groupreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥724m |
| jpcrp040300-q2r_E05512-000Fund Disclosure Business Groupreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥724m |
| jpcrp040300-q2r_E05512-000Fund Disclosure Business Groupreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥5,000 |
| jpcrp040300-q2r_E05512-000Fund Disclosure Business Groupreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥147m |
| jpcrp040300-q2r_E05512-000IT Solution Business Groupreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥348m |
| jpcrp040300-q2r_E05512-000IT Solution Business Groupreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥315m |
| jpcrp040300-q2r_E05512-000IT Solution Business Groupreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥33m |
| jpcrp040300-q2r_E05512-000IT Solution Business Groupreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥27m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥37m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥562m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 460
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 4928719000 | JPY |
| Current assets | CurrentQuarterInstant | 5165983000 | JPY |
| Property plant and equipment | Prior1YearInstant | 52966000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 48200000 | JPY |
| Goodwill | Prior1YearInstant | 165189000 | JPY |
| Goodwill | CurrentQuarterInstant | 147801000 | JPY |
| Software | Prior1YearInstant | 104659000 | JPY |
| Software | CurrentQuarterInstant | 86915000 | JPY |
| Software in progress | Prior1YearInstant | 2970000 | JPY |
| Software in progress | CurrentQuarterInstant | 15858000 | JPY |
| Other ia | Prior1YearInstant | 1469000 | JPY |
| Other ia | CurrentQuarterInstant | 1469000 | JPY |
| Intangible assets | Prior1YearInstant | 274288000 | JPY |
| Intangible assets | CurrentQuarterInstant | 252044000 | JPY |
| Investments and other assets | Prior1YearInstant | 225945000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 216109000 | JPY |
| Noncurrent assets | Prior1YearInstant | 553200000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 516355000 | JPY |
| Assets | Prior1YearInstant | 5481920000 | JPY |
| Assets | CurrentQuarterInstant | 5682338000 | JPY |
| Accounts payable trade | Prior1YearInstant | 200923000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 176942000 | JPY |
| Income taxes payable | Prior1YearInstant | 131948000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 164942000 | JPY |
| Provision for bonuses | Prior1YearInstant | 18941000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 22013000 | JPY |
| Other cl | Prior1YearInstant | 337711000 | JPY |
| Other cl | CurrentQuarterInstant | 365018000 | JPY |
| Current liabilities | Prior1YearInstant | 689525000 | JPY |
| Current liabilities | CurrentQuarterInstant | 728917000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 23083000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 23452000 | JPY |
| Other ncl | Prior1YearInstant | 54664000 | JPY |
| Other ncl | CurrentQuarterInstant | 54664000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 77748000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 78117000 | JPY |
| Liabilities | Prior1YearInstant | 767273000 | JPY |
| Liabilities | CurrentQuarterInstant | 807034000 | JPY |
| Capital stock | Prior1YearInstant | 382510000 | JPY |
| Capital stock | CurrentQuarterInstant | 382510000 | JPY |
| Capital surplus | Prior1YearInstant | 438310000 | JPY |
| Capital surplus | CurrentQuarterInstant | 438310000 | JPY |
| Retained earnings | Prior1YearInstant | 3956768000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4108335000 | JPY |
| Treasury stock | Prior1YearInstant | -77975000 | JPY |
| Treasury stock | CurrentQuarterInstant | -77975000 | JPY |
| Shareholders equity | Prior1YearInstant | 4699612000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4851179000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -231000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -76000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |