Quarterly report · Q1
7831.TEDINET S100UC68
Period2021-11-01 → 2022-01-31
Filed2024-09-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100NNYC.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2021-11-01 → 2022-01-31 | Cons. | Net sales |
| Revenue | ¥10.7bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2020-11-01 → 2021-01-31 | Cons. | Net sales |
| Operating income | ¥94m | 2021-11-01 → 2022-01-31 | Cons. | Operating income |
| Operating income | ¥70m | 2020-11-01 → 2021-01-31 | Cons. | Operating income |
| Ordinary income | ¥111m | 2021-11-01 → 2022-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥331m | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥78m | 2020-11-01 → 2021-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥111m | 2021-11-01 → 2022-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1m | 2020-11-01 → 2021-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥104m | 2021-11-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥284m | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥10m | 2020-11-01 → 2021-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥104m | 2021-11-01 → 2022-01-31 | Cons. | Profit loss |
| Net income | −¥10m | 2020-11-01 → 2021-01-31 | Cons. | Profit loss |
| Total assets | ¥11.2bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥11.4bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥11.9bn | at 2021-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.4bn | at 2022-01-31 | Cons. | Liabilities |
| Total liabilities | ¥7.6bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2021-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2022-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2021-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.27 | 2021-11-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.55 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.42 | 2020-11-01 → 2021-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.5% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.7% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.3% | at 2021-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-01-31 | −¥65m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-01-31 | −¥65m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-01-31 | −¥87m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥257m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥257m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥2m |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥2.3bn |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥2.2bn |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥65m |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥178m |
| —segment total | revenue | 2021-11-01 → 2022-01-31 | ¥2.6bn |
| —segment total | revenue external | 2021-11-01 → 2022-01-31 | ¥2.5bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥65m |
| —segment total | segment profit | 2021-11-01 → 2022-01-31 | ¥181m |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-01-31 | −¥101m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-01-31 | −¥101m |
| Reconciling Itemsreconciling | segment profit | 2020-11-01 → 2021-01-31 | −¥84m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | revenue | 2020-11-01 → 2021-01-31 | ¥386m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | revenue external | 2020-11-01 → 2021-01-31 | ¥386m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-01-31 | ¥0 |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | segment profit | 2020-11-01 → 2021-01-31 | ¥5m |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue | 2020-11-01 → 2021-01-31 | ¥2.5bn |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue external | 2020-11-01 → 2021-01-31 | ¥2.4bn |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-01-31 | ¥101m |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | segment profit | 2020-11-01 → 2021-01-31 | ¥161m |
| jpcrp040300-q1r_E00748-000Media Businessreportable segment | revenue | 2020-11-01 → 2021-01-31 | ¥308m |
| jpcrp040300-q1r_E00748-000Media Businessreportable segment | revenue external | 2020-11-01 → 2021-01-31 | ¥308m |
| jpcrp040300-q1r_E00748-000Media Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-01-31 | ¥0 |
| jpcrp040300-q1r_E00748-000Media Businessreportable segment | segment profit | 2020-11-01 → 2021-01-31 | −¥11m |
| —segment total | revenue | 2020-11-01 → 2021-01-31 | ¥3.2bn |
| —segment total | revenue external | 2020-11-01 → 2021-01-31 | ¥3.1bn |
| —segment total | revenue intersegment | 2020-11-01 → 2021-01-31 | ¥101m |
| —segment total | segment profit | 2020-11-01 → 2021-01-31 | ¥155m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Previous fiscal year start date | FilingDateInstant | 2020-11-01 | |
| Comparative period end date | FilingDateInstant | 2021-01-31 | |
| Previous fiscal year end date | FilingDateInstant | 2021-10-31 | |
| Next fiscal year start date | FilingDateInstant | － | |
| End date of quarterly or semi annual period of next fiscal year | FilingDateInstant | － | |
| Amendment flag | FilingDateInstant | true | |
| Identification of document subject to amendment | FilingDateInstant | S100NNYC | |
| Report amendment flag | FilingDateInstant | true | |
| Xbrl amendment flag | FilingDateInstant | false | |
| Business results of group (text) | FilingDateInstant | Text · Plus | |
| Description of business (text) | FilingDateInstant | Text · Plus | |
| Business risks (text) | FilingDateInstant | Text · Plus | |
| Management analysis of financial position operating results and cash flows (text) | FilingDateInstant | Text · Plus | |
| Critical contracts for operation (text) | FilingDateInstant | Text · Plus | |
| Total number of shares (text) | FilingDateInstant | Text · Plus | |
| Issued shares total number of shares etc (text) | FilingDateInstant | Text · Plus | |
| Class issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | Original text (Japanese)普通株式 | |
| Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registered | FilingDateInstant_OrdinaryShareMember | Original text (Japanese)東京証券取引所（市場第二部） | |
| Description issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | Original text (Japanese)単元株式数は100株であります。 | |
| Details of employee share option program (text) | FilingDateInstant | Text · Plus | |
| Other information on share acquisition rights (text) | FilingDateInstant | Text · Plus | |
| Exercises etc of moving strike convertible bonds etc (text) | FilingDateInstant | Text · Plus | |
| Changes in number of issued shares stated capital etc (text) | FilingDateInstant | Text · Plus | |
| Major shareholders (text) | FilingDateInstant | Text · Plus | |
| Voting rights (text) | FilingDateInstant | Text · Plus | |
| Issued shares voting rights (text) | FilingDateInstant | Text · Plus | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | － | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsOtherMember | － | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesLessThanOneUnitMember | － | |
| Treasury shares etc (text) | FilingDateInstant | Text · Plus | |
| Name of shareholder treasury shares etc | CurrentQuarterInstant_Row1Member | Original text (Japanese)㈱ウイルコホールディングス | |
| Address of shareholder treasury shares etc | CurrentQuarterInstant_Row1Member | Original text (Japanese)石川県白山市福留町370番地 | |
| Information about officers (text) | FilingDateInstant | Text · Plus | |
| Regulations in accordance with which consolidated financial statements have been prepared financial information | CurrentYTDDuration | Text · Plus | |
| Note on independent audit financial information | CurrentYTDDuration | Text · Plus | |
| Quarterly consolidated balance sheet (text) | CurrentYTDDuration | Text · Plus | |
| Year to quarter end consolidated statement of income (text) | CurrentYTDDuration | Text · Plus | |
| Year to quarter end consolidated statement of comprehensive income (text) | CurrentYTDDuration | Text · Plus | |
| Notes changes in scope of consolidation or equity method (text) | CurrentYTDDuration | Text · Plus | |
| Notes changes in accounting policies in accordance with changes in accounting standards etc quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Notes additional information quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Notes regarding promissory notes due on balance sheet date (text) | CurrentQuarterInstant | Text · Plus | |
| Notes regarding nonrecurring loss (text) | CurrentYTDDuration | Text · Plus | |
| Description of fact that quarterly statement of cash flows has not been prepared (text) | CurrentYTDDuration | Text · Plus | |
| Notes regarding dividend (text) | Prior1YTDDuration | Text · Plus | |
| Notes regarding dividend (text) | CurrentYTDDuration | Text · Plus | |
| Notes segment information etc quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |