Quarterly report · Q1
7831.TEDINET S100QDLA
Period2022-11-01 → 2023-01-31
Filed2023-03-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100UC6F (2024-09-06).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥9.0bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-11-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | −¥47m | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥48m | 2021-11-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | −¥40m | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥132m | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥65m | 2021-11-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | −¥40m | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥65m | 2021-11-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥42m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥113m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥52m | 2021-11-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥42m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥52m | 2021-11-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥12.6bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥12.5bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥12.6bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.6bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.74 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.61 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.14 | 2021-11-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.6% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.8% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.5% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-11-01 → 2023-01-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-11-01 → 2023-01-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-11-01 → 2023-01-31 | −¥7m |
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-01-31 | −¥97m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-01-31 | −¥97m |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-01-31 | −¥86m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥205m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥205m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥39m |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥2.2bn |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥2.1bn |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥97m |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥84m |
| —segment total | revenue | 2022-11-01 → 2023-01-31 | ¥2.4bn |
| —segment total | revenue external | 2022-11-01 → 2023-01-31 | ¥2.3bn |
| —segment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥97m |
| —segment total | segment profit | 2022-11-01 → 2023-01-31 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-01-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-01-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥97m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-01-31 | ¥38m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-01-31 | −¥65m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-01-31 | −¥65m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-01-31 | −¥85m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥257m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥257m |
| jpcrp040300-q1r_E00748-000Education Businessreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥2m |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥2.3bn |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥2.2bn |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥65m |
| jpcrp040300-q1r_E00748-000Information And Printing Businessreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥130m |
| —segment total | revenue | 2021-11-01 → 2022-01-31 | ¥2.6bn |
| —segment total | revenue external | 2021-11-01 → 2022-01-31 | ¥2.5bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥65m |
| —segment total | segment profit | 2021-11-01 → 2022-01-31 | ¥133m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 521000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 566000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1428000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1742000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 685000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 632000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 271000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 191000000 | JPY |
| Accounts payable other | Prior1YearInstant | 402000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 387000000 | JPY |
| Income taxes payable | Prior1YearInstant | 28000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 8000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 27000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 15000000 | JPY |
| Other cl | Prior1YearInstant | 189000000 | JPY |
| Other cl | CurrentQuarterInstant | 157000000 | JPY |
| Current liabilities | Prior1YearInstant | 3554000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3701000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1613000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1476000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 533000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 515000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 367000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 373000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 404000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 442000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 12000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 12000000 | JPY |
| Other ncl | Prior1YearInstant | 51000000 | JPY |
| Other ncl | CurrentQuarterInstant | 56000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2983000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2876000000 | JPY |
| Liabilities | Prior1YearInstant | 6538000000 | JPY |
| Liabilities | CurrentQuarterInstant | 6577000000 | JPY |
| Capital stock | Prior1YearInstant | 1667000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1667000000 | JPY |
| Capital surplus | Prior1YearInstant | 1758000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1758000000 | JPY |
| Retained earnings | Prior1YearInstant | 2149000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2057000000 | JPY |
| Treasury stock | Prior1YearInstant | -7000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -7000000 | JPY |
| Shareholders equity | Prior1YearInstant | 5568000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5476000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 385000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 464000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 45000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 42000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 430000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 507000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |