Quarterly report · Q3
7831.TEDINET S100P688
Period2021-11-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100UC6A (2024-09-06).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.0bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥10.7bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2020-11-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥142m | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥289m | 2020-11-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥215m | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥313m | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥299m | 2020-11-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥213m | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥196m | 2020-11-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥181m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥266m | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥183m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥181m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥183m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥12.7bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥12.9bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥12.9bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥7.1bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.9bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥5.8bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2021-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.39 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.78 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.84 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.47 | 2020-11-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.1 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.7% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.8% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-11-01 → 2022-07-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-11-01 → 2022-07-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-11-01 → 2022-07-31 | −¥12m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥161m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥161m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-07-31 | −¥246m |
| jpcrp040300-q3r_E00748-000Education Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥797m |
| jpcrp040300-q3r_E00748-000Education Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥797m |
| jpcrp040300-q3r_E00748-000Education Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥26m |
| jpcrp040300-q3r_E00748-000Information And Printing Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥6.4bn |
| jpcrp040300-q3r_E00748-000Information And Printing Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥6.2bn |
| jpcrp040300-q3r_E00748-000Information And Printing Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥161m |
| jpcrp040300-q3r_E00748-000Information And Printing Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥375m |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥7.2bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥7.0bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥161m |
| —segment total | segment profit | 2021-11-01 → 2022-07-31 | ¥401m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-07-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-07-31 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥161m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-07-31 | ¥388m |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-07-31 | −¥194m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-07-31 | −¥194m |
| Reconciling Itemsreconciling | segment profit | 2020-11-01 → 2021-07-31 | −¥239m |
| jpcrp040300-q3r_E00748-000Education Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥1.1bn |
| jpcrp040300-q3r_E00748-000Education Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥1.1bn |
| jpcrp040300-q3r_E00748-000Education Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥0 |
| jpcrp040300-q3r_E00748-000Education Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥24m |
| jpcrp040300-q3r_E00748-000Information And Printing Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥7.0bn |
| jpcrp040300-q3r_E00748-000Information And Printing Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥6.8bn |
| jpcrp040300-q3r_E00748-000Information And Printing Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥194m |
| jpcrp040300-q3r_E00748-000Information And Printing Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥514m |
| jpcrp040300-q3r_E00748-000Media Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥334m |
| jpcrp040300-q3r_E00748-000Media Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥333m |
| jpcrp040300-q3r_E00748-000Media Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥0 |
| jpcrp040300-q3r_E00748-000Media Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | −¥10m |
| —segment total | revenue | 2020-11-01 → 2021-07-31 | ¥8.4bn |
| —segment total | revenue external | 2020-11-01 → 2021-07-31 | ¥8.2bn |
| —segment total | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥194m |
| —segment total | segment profit | 2020-11-01 → 2021-07-31 | ¥528m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 941000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 598000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1466000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1558000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 718000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 720000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 251000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 296000000 | JPY |
| Accounts payable other | Prior1YearInstant | 458000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 416000000 | JPY |
| Income taxes payable | Prior1YearInstant | 16000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 28000000 | JPY |
| Deposits received | Prior1YearInstant | 54000000 | JPY |
| Deposits received | CurrentQuarterInstant | 29000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 27000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 14000000 | JPY |
| Notes payable facilities | Prior1YearInstant | 4000000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | 17000000 | JPY |
| Other cl | Prior1YearInstant | 117000000 | JPY |
| Other cl | CurrentQuarterInstant | 168000000 | JPY |
| Current liabilities | Prior1YearInstant | 4056000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3848000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1350000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1511000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 852000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 580000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 425000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 409000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 351000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 369000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 12000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 12000000 | JPY |
| Other ncl | Prior1YearInstant | 54000000 | JPY |
| Other ncl | CurrentQuarterInstant | 53000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3047000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2936000000 | JPY |
| Liabilities | Prior1YearInstant | 7104000000 | JPY |
| Liabilities | CurrentQuarterInstant | 6785000000 | JPY |
| Capital stock | Prior1YearInstant | 1667000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1667000000 | JPY |
| Capital surplus | Prior1YearInstant | 1758000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1758000000 | JPY |
| Retained earnings | Prior1YearInstant | 2138000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2217000000 | JPY |
| Treasury stock | Prior1YearInstant | -7000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -7000000 | JPY |
| Shareholders equity | Prior1YearInstant | 5557000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5636000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 185000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 307000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |