Annual report

Period2024-07-01 → 2025-06-30
Filed2025-09-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100WUAI (2025-10-09).

Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥57.4bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥47.5bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥48.1bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥45.3bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Revenue¥33.8bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Operating income¥9.5bn2024-07-01 → 2025-06-30Cons.Operating income
Operating income¥9.8bn2023-07-01 → 2024-06-30Cons.Operating income
Ordinary income¥9.4bn2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥10.7bn2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥12.4bn2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥13.3bn2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥10.6bn2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥9.2bn2024-07-01 → 2025-06-30Cons.Income before income taxes
Profit before tax¥10.7bn2023-07-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥6.5bn2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.4bn2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.4bn2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.1bn2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.9bn2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.4bn2024-07-01 → 2025-06-30Cons.Profit loss
Net income¥7.4bn2023-07-01 → 2024-06-30Cons.Profit loss
Total assets¥123.9bnat 2025-06-30Cons.Assets
Total assets¥112.7bnat 2024-06-30Cons.Assets
Total assets¥87.5bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥72.7bnat 2022-06-30vCons.Total assets (5-year summary)
Total assets¥55.7bnat 2021-06-30dCons.Total assets (5-year summary)
Total liabilities¥59.3bnat 2025-06-30Cons.Liabilities
Total liabilities¥52.2bnat 2024-06-30Cons.Liabilities
Net assets / equity¥64.6bnat 2025-06-30Cons.Net assets
Net assets / equity¥60.5bnat 2024-06-30Cons.Net assets
Net assets / equity¥44.4bnat 2023-06-30vCons.Net assets
Net assets / equity¥36.7bnat 2022-06-30vCons.Net assets (5-year summary)
Net assets / equity¥28.5bnat 2021-06-30dCons.Net assets (5-year summary)
Cash and deposits¥13.0bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥12.3bnat 2024-06-30Cons.Cash and deposits
Cash & equivalents¥13.0bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥12.3bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2023-06-30vCons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.3bnat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥921m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.2bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥461m2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.2bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.5bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.9bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.8bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥8.1bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥2.0bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.7bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥7.7bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥263.292024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥322.472023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥449.172022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥436.942021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥342.242020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥262.422024-07-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥321.262023-07-01 → 2024-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥447.332022-07-01 → 2023-06-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥435.142021-07-01 → 2022-06-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥340.512020-07-01 → 2021-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,622.14at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,455.37at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,107.17at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,741.34at 2022-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,350.39at 2021-06-30dCons.Net assets per share (5-year summary)
Equity ratio52.0%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio53.5%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio50.4%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio50.2%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio50.7%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
ROE10.4%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE14.2%2023-07-01 → 2024-06-30Cons.Rate of return on equity (5-year summary)
ROE23.3%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE28.3%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
ROE32.4%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
Employees418at 2025-06-30Cons.Number of employees
Employees414at 2024-06-30Cons.Number of employees
Employees391at 2023-06-30vCons.Number of employees
Employees369at 2022-06-30vCons.Number of employees
Employees361at 2021-06-30dCons.Number of employees
Revenue¥57.3bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥47.5bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥47.9bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥45.3bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Revenue¥33.6bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Operating income¥9.5bn2024-07-01 → 2025-06-30StandaloneOperating income
Operating income¥9.7bn2023-07-01 → 2024-06-30StandaloneOperating income
Ordinary income¥9.4bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥10.7bn2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥12.4bn2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥13.3bn2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.7bn2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.1bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥10.7bn2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥6.3bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥7.5bn2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥9.5bn2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥9.1bn2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Net income¥7.0bn2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Total assets¥123.4bnat 2025-06-30StandaloneAssets
Total assets¥112.3bnat 2024-06-30StandaloneAssets
Total assets¥87.1bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥72.2bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total assets¥55.3bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥59.3bnat 2025-06-30StandaloneLiabilities
Total liabilities¥52.2bnat 2024-06-30StandaloneLiabilities
Net assets / equity¥64.2bnat 2025-06-30StandaloneNet assets
Net assets / equity¥60.2bnat 2024-06-30StandaloneNet assets
Net assets / equity¥44.0bnat 2023-06-30vStandaloneNet assets
Net assets / equity¥36.3bnat 2022-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥28.1bnat 2021-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥12.6bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥11.8bnat 2024-06-30StandaloneCash and deposits
EPS (basic)¥255.62024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥324.582023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥451.722022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥436.292021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥347.522020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥254.772024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥323.362023-07-01 → 2024-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥449.862022-07-01 → 2023-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥434.492021-07-01 → 2022-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥346.222020-07-01 → 2021-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥962024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥2862023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥2552022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥2552021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1502020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,607.42at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,446.55at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,096.47at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,729.15at 2022-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,341.51at 2021-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio51.9%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.5%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.4%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.1%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.7%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE10.1%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE14.3%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE23.6%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE28.4%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
ROE33.2%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued25,389,636at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued8,463,212at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,265,212at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,265,212at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,265,212at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees414at 2025-06-30StandaloneNumber of employees
Employees410at 2024-06-30StandaloneNumber of employees
Employees386at 2023-06-30vStandaloneNumber of employees
Employees364at 2022-06-30vStandaloneNumber of employees
Employees354at 2021-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-07-01 → 2025-06-30¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-07-01 → 2025-06-30¥1.4bn
Electronicsreportable segmentrevenue2024-07-01 → 2025-06-30¥5.9bn
Electronicsreportable segmentrevenue external2024-07-01 → 2025-06-30¥5.9bn
Fine Chemicals Recyclingreportable segmentrevenue2024-07-01 → 2025-06-30¥26.3bn
Fine Chemicals Recyclingreportable segmentrevenue external2024-07-01 → 2025-06-30¥26.3bn
Supply Chain Supportreportable segmentrevenue2024-07-01 → 2025-06-30¥7.7bn
Supply Chain Supportreportable segmentrevenue external2024-07-01 → 2025-06-30¥7.7bn
Thermalreportable segmentrevenue2024-07-01 → 2025-06-30¥4.9bn
Thermalreportable segmentrevenue external2024-07-01 → 2025-06-30¥4.9bn
Thin Filmreportable segmentrevenue2024-07-01 → 2025-06-30¥11.3bn
Thin Filmreportable segmentrevenue external2024-07-01 → 2025-06-30¥11.3bn
—segment totalrevenue2024-07-01 → 2025-06-30¥56.0bn
—segment totalrevenue external2024-07-01 → 2025-06-30¥56.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-07-01 → 2024-06-30¥440m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-07-01 → 2024-06-30¥440m
Electronicsreportable segmentrevenue2023-07-01 → 2024-06-30¥6.3bn
Electronicsreportable segmentrevenue external2023-07-01 → 2024-06-30¥6.3bn
Fine Chemicals Recyclingreportable segmentrevenue2023-07-01 → 2024-06-30¥20.2bn
Fine Chemicals Recyclingreportable segmentrevenue external2023-07-01 → 2024-06-30¥20.2bn
Supply Chain Supportreportable segmentrevenue2023-07-01 → 2024-06-30¥5.7bn
Supply Chain Supportreportable segmentrevenue external2023-07-01 → 2024-06-30¥5.7bn
Thermalreportable segmentrevenue2023-07-01 → 2024-06-30¥5.5bn
Thermalreportable segmentrevenue external2023-07-01 → 2024-06-30¥5.5bn
Thin Filmreportable segmentrevenue2023-07-01 → 2024-06-30¥9.3bn
Thin Filmreportable segmentrevenue external2023-07-01 → 2024-06-30¥9.3bn
—segment totalrevenue2023-07-01 → 2024-06-30¥47.1bn
—segment totalrevenue external2023-07-01 → 2024-06-30¥47.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,489
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant55690000000JPY
Total assets (5-year summary)Prior3YearInstant72662000000JPY
Total assets (5-year summary)Prior2YearInstant87534000000JPY
Total assets (5-year summary)Prior1YearInstant112721000000JPY
Total assets (5-year summary)CurrentYearInstant123864000000JPY
Net assets per share (5-year summary)Prior4YearInstant1350.39
Net assets per share (5-year summary)Prior3YearInstant1741.34
Net assets per share (5-year summary)Prior2YearInstant2107.17
Net assets per share (5-year summary)Prior1YearInstant2455.37
Net assets per share (5-year summary)CurrentYearInstant2622.14
Basic earnings loss per share (5-year summary)Prior4YearDuration342.24
Basic earnings loss per share (5-year summary)Prior3YearDuration436.94
Basic earnings loss per share (5-year summary)Prior2YearDuration449.17
Basic earnings loss per share (5-year summary)Prior1YearDuration322.47
Basic earnings loss per share (5-year summary)CurrentYearDuration263.29
Diluted earnings per share (5-year summary)Prior4YearDuration340.51
Diluted earnings per share (5-year summary)Prior3YearDuration435.14
Diluted earnings per share (5-year summary)Prior2YearDuration447.33
Diluted earnings per share (5-year summary)Prior1YearDuration321.26
Diluted earnings per share (5-year summary)CurrentYearDuration262.42
Equity to asset ratio (5-year summary)Prior4YearInstant0.507
Equity to asset ratio (5-year summary)Prior3YearInstant0.502
Equity to asset ratio (5-year summary)Prior2YearInstant0.504
Equity to asset ratio (5-year summary)Prior1YearInstant0.535
Equity to asset ratio (5-year summary)CurrentYearInstant0.520
Rate of return on equity (5-year summary)Prior4YearDuration0.324
Rate of return on equity (5-year summary)Prior3YearDuration0.283
Rate of return on equity (5-year summary)Prior2YearDuration0.233
Rate of return on equity (5-year summary)Prior1YearDuration0.142
Rate of return on equity (5-year summary)CurrentYearDuration0.104
Price earnings ratio (5-year summary)Prior4YearDuration7.12
Price earnings ratio (5-year summary)Prior3YearDuration6.52
Price earnings ratio (5-year summary)Prior2YearDuration8.84
Price earnings ratio (5-year summary)Prior1YearDuration13.55
Price earnings ratio (5-year summary)CurrentYearDuration9.59
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-3450000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-1225000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-461000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration3213000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration921000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-2109000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-1786000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-2328000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-2192000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-4935000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration7682000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration2717000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration2019000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration8140000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration4785000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-06-30pass
balance sheet identityconsolidated 2025-06-30pass
balance sheet identitynon_consolidated 2024-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass