Annual report

Period2024-07-01 → 2025-06-30
Filed2025-09-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100WUAI (2025-10-09).

Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥57.4bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥47.5bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥48.1bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥45.3bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Revenue¥33.8bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Operating income¥9.5bn2024-07-01 → 2025-06-30Cons.Operating income
Operating income¥9.8bn2023-07-01 → 2024-06-30Cons.Operating income
Ordinary income¥9.4bn2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥10.7bn2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥12.4bn2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥13.3bn2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥10.6bn2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥9.2bn2024-07-01 → 2025-06-30Cons.Income before income taxes
Profit before tax¥10.7bn2023-07-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥6.5bn2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.4bn2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.4bn2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.1bn2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.9bn2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.4bn2024-07-01 → 2025-06-30Cons.Profit loss
Net income¥7.4bn2023-07-01 → 2024-06-30Cons.Profit loss
Total assets¥123.9bnat 2025-06-30Cons.Assets
Total assets¥112.7bnat 2024-06-30Cons.Assets
Total assets¥87.5bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥72.7bnat 2022-06-30vCons.Total assets (5-year summary)
Total assets¥55.7bnat 2021-06-30dCons.Total assets (5-year summary)
Total liabilities¥59.3bnat 2025-06-30Cons.Liabilities
Total liabilities¥52.2bnat 2024-06-30Cons.Liabilities
Net assets / equity¥64.6bnat 2025-06-30Cons.Net assets
Net assets / equity¥60.5bnat 2024-06-30Cons.Net assets
Net assets / equity¥44.4bnat 2023-06-30vCons.Net assets
Net assets / equity¥36.7bnat 2022-06-30vCons.Net assets (5-year summary)
Net assets / equity¥28.5bnat 2021-06-30dCons.Net assets (5-year summary)
Cash and deposits¥13.0bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥12.3bnat 2024-06-30Cons.Cash and deposits
Cash & equivalents¥13.0bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥12.3bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2023-06-30vCons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.3bnat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥921m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.2bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥461m2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.2bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.5bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.9bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.8bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥8.1bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥2.0bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.7bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥7.7bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥263.292024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥322.472023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥449.172022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥436.942021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥342.242020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥262.422024-07-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥321.262023-07-01 → 2024-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥447.332022-07-01 → 2023-06-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥435.142021-07-01 → 2022-06-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥340.512020-07-01 → 2021-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,622.14at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,455.37at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,107.17at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,741.34at 2022-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,350.39at 2021-06-30dCons.Net assets per share (5-year summary)
Equity ratio52.0%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio53.5%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio50.4%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio50.2%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio50.7%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
ROE10.4%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE14.2%2023-07-01 → 2024-06-30Cons.Rate of return on equity (5-year summary)
ROE23.3%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE28.3%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
ROE32.4%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
Employees418at 2025-06-30Cons.Number of employees
Employees414at 2024-06-30Cons.Number of employees
Employees391at 2023-06-30vCons.Number of employees
Employees369at 2022-06-30vCons.Number of employees
Employees361at 2021-06-30dCons.Number of employees
Revenue¥57.3bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥47.5bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥47.9bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥45.3bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Revenue¥33.6bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Operating income¥9.5bn2024-07-01 → 2025-06-30StandaloneOperating income
Operating income¥9.7bn2023-07-01 → 2024-06-30StandaloneOperating income
Ordinary income¥9.4bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥10.7bn2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥12.4bn2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥13.3bn2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.7bn2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.1bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥10.7bn2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥6.3bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥7.5bn2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥9.5bn2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥9.1bn2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Net income¥7.0bn2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Total assets¥123.4bnat 2025-06-30StandaloneAssets
Total assets¥112.3bnat 2024-06-30StandaloneAssets
Total assets¥87.1bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥72.2bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total assets¥55.3bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥59.3bnat 2025-06-30StandaloneLiabilities
Total liabilities¥52.2bnat 2024-06-30StandaloneLiabilities
Net assets / equity¥64.2bnat 2025-06-30StandaloneNet assets
Net assets / equity¥60.2bnat 2024-06-30StandaloneNet assets
Net assets / equity¥44.0bnat 2023-06-30vStandaloneNet assets
Net assets / equity¥36.3bnat 2022-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥28.1bnat 2021-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥12.6bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥11.8bnat 2024-06-30StandaloneCash and deposits
EPS (basic)¥255.62024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥324.582023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥451.722022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥436.292021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥347.522020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥254.772024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥323.362023-07-01 → 2024-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥449.862022-07-01 → 2023-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥434.492021-07-01 → 2022-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥346.222020-07-01 → 2021-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥962024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥2862023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥2552022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥2552021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1502020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,607.42at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,446.55at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,096.47at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,729.15at 2022-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,341.51at 2021-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio51.9%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.5%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.4%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.1%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.7%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE10.1%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE14.3%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE23.6%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE28.4%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
ROE33.2%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued25,389,636at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued8,463,212at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,265,212at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,265,212at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,265,212at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees414at 2025-06-30StandaloneNumber of employees
Employees410at 2024-06-30StandaloneNumber of employees
Employees386at 2023-06-30vStandaloneNumber of employees
Employees364at 2022-06-30vStandaloneNumber of employees
Employees354at 2021-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-07-01 → 2025-06-30¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-07-01 → 2025-06-30¥1.4bn
Electronicsreportable segmentrevenue2024-07-01 → 2025-06-30¥5.9bn
Electronicsreportable segmentrevenue external2024-07-01 → 2025-06-30¥5.9bn
Fine Chemicals Recyclingreportable segmentrevenue2024-07-01 → 2025-06-30¥26.3bn
Fine Chemicals Recyclingreportable segmentrevenue external2024-07-01 → 2025-06-30¥26.3bn
Supply Chain Supportreportable segmentrevenue2024-07-01 → 2025-06-30¥7.7bn
Supply Chain Supportreportable segmentrevenue external2024-07-01 → 2025-06-30¥7.7bn
Thermalreportable segmentrevenue2024-07-01 → 2025-06-30¥4.9bn
Thermalreportable segmentrevenue external2024-07-01 → 2025-06-30¥4.9bn
Thin Filmreportable segmentrevenue2024-07-01 → 2025-06-30¥11.3bn
Thin Filmreportable segmentrevenue external2024-07-01 → 2025-06-30¥11.3bn
—segment totalrevenue2024-07-01 → 2025-06-30¥56.0bn
—segment totalrevenue external2024-07-01 → 2025-06-30¥56.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-07-01 → 2024-06-30¥440m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-07-01 → 2024-06-30¥440m
Electronicsreportable segmentrevenue2023-07-01 → 2024-06-30¥6.3bn
Electronicsreportable segmentrevenue external2023-07-01 → 2024-06-30¥6.3bn
Fine Chemicals Recyclingreportable segmentrevenue2023-07-01 → 2024-06-30¥20.2bn
Fine Chemicals Recyclingreportable segmentrevenue external2023-07-01 → 2024-06-30¥20.2bn
Supply Chain Supportreportable segmentrevenue2023-07-01 → 2024-06-30¥5.7bn
Supply Chain Supportreportable segmentrevenue external2023-07-01 → 2024-06-30¥5.7bn
Thermalreportable segmentrevenue2023-07-01 → 2024-06-30¥5.5bn
Thermalreportable segmentrevenue external2023-07-01 → 2024-06-30¥5.5bn
Thin Filmreportable segmentrevenue2023-07-01 → 2024-06-30¥9.3bn
Thin Filmreportable segmentrevenue external2023-07-01 → 2024-06-30¥9.3bn
—segment totalrevenue2023-07-01 → 2024-06-30¥47.1bn
—segment totalrevenue external2023-07-01 → 2024-06-30¥47.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,489
ItemContextValueUnit
Current liabilitiesPrior1YearInstant44948000000JPY
Current liabilitiesCurrentYearInstant46552000000JPY
Long term loans payablePrior1YearInstant5300000000JPY
Long term loans payableCurrentYearInstant10826000000JPY
Net defined benefit liabilityPrior1YearInstant901000000JPY
Net defined benefit liabilityCurrentYearInstant980000000JPY
Asset retirement obligations nclPrior1YearInstant43000000JPY
Asset retirement obligations nclCurrentYearInstant42000000JPY
Long term accounts payable otherPrior1YearInstant401000000JPY
Long term accounts payable otherCurrentYearInstant401000000JPY
Lease obligations nclPrior1YearInstant594000000JPY
Lease obligations nclCurrentYearInstant467000000JPY
Other nclPrior1YearInstant19000000JPY
Other nclCurrentYearInstant13000000JPY
Noncurrent liabilitiesPrior1YearInstant7260000000JPY
Noncurrent liabilitiesCurrentYearInstant12731000000JPY
LiabilitiesPrior1YearInstant52209000000JPY
LiabilitiesCurrentYearInstant59284000000JPY
Capital stockPrior1YearInstant10662000000JPY
Capital stockCurrentYearInstant10662000000JPY
Capital surplusPrior1YearInstant12313000000JPY
Capital surplusCurrentYearInstant12348000000JPY
Retained earningsPrior1YearInstant38526000000JPY
Retained earningsCurrentYearInstant42654000000JPY
Treasury stockPrior1YearInstant-1323000000JPY
Treasury stockCurrentYearInstant-1287000000JPY
Shareholders equityPrior1YearInstant60178000000JPY
Shareholders equityCurrentYearInstant64377000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant2000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1000000JPY
Foreign currency translation adjustmentPrior1YearInstant119000000JPY
Foreign currency translation adjustmentCurrentYearInstant81000000JPY
Remeasurements of defined benefit plansPrior1YearInstant-13000000JPY
Remeasurements of defined benefit plansCurrentYearInstant-18000000JPY
Valuation and translation adjustmentsPrior1YearInstant108000000JPY
Valuation and translation adjustmentsCurrentYearInstant64000000JPY
Subscription rights to sharesPrior1YearInstant83000000JPY
Subscription rights to sharesCurrentYearInstant77000000JPY
Non controlling interestsPrior1YearInstant141000000JPY
Non controlling interestsCurrentYearInstant61000000JPY
Net assetsPrior1YearInstant60512000000JPY
Net assetsCurrentYearInstant64580000000JPY
Liabilities and net assetsPrior1YearInstant112721000000JPY
Liabilities and net assetsCurrentYearInstant123864000000JPY
Net salesPrior1YearDuration47527000000JPY
Net salesCurrentYearDuration57379000000JPY
Cost of salesPrior1YearDuration32857000000JPY
Cost of salesCurrentYearDuration43191000000JPY
Gross profitPrior1YearDuration14670000000JPY
Gross profitCurrentYearDuration14188000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-06-30pass
balance sheet identityconsolidated 2025-06-30pass
balance sheet identitynon_consolidated 2024-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass