Half-year report · Q2
7826.TEDINET S100V84A
Period2024-07-01 → 2024-12-31
Filed2025-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.8bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥47.5bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.1bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Operating income | ¥5.9bn | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥4.6bn | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.6bn | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.7bn | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.3bn | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.6bn | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.3bn | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.9bn | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.4bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.0bn | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.9bn | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥3.0bn | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥128.5bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥112.7bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥103.7bn | at 2023-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥66.4bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥52.2bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥62.1bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥60.5bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥56.1bn | at 2023-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.1bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.3bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.1bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.3bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.0bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2023-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥7.5bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.5bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.5bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.2bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥908m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥7.7bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥8.1bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥13.2bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥158.57 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥322.47 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.36 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥158.05 | 2024-07-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥321.26 | 2023-07-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥138.8 | 2023-07-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.2% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.5% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-07-01 → 2024-12-31 | ¥640m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-07-01 → 2024-12-31 | ¥640m |
| jpcrp040300-q2r_E02485-000Electronicsreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥3.4bn |
| jpcrp040300-q2r_E02485-000Electronicsreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥3.4bn |
| jpcrp040300-q2r_E02485-000Fine Chemicals Recyclingreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥13.6bn |
| jpcrp040300-q2r_E02485-000Fine Chemicals Recyclingreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥13.6bn |
| jpcrp040300-q2r_E02485-000Supply Chain Supportreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥1.5bn |
| jpcrp040300-q2r_E02485-000Supply Chain Supportreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥1.5bn |
| jpcrp040300-q2r_E02485-000Thermalreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥2.3bn |
| jpcrp040300-q2r_E02485-000Thermalreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥2.3bn |
| jpcrp040300-q2r_E02485-000Thin Filmreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥5.3bn |
| jpcrp040300-q2r_E02485-000Thin Filmreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥5.3bn |
| —segment total | revenue | 2024-07-01 → 2024-12-31 | ¥26.2bn |
| —segment total | revenue external | 2024-07-01 → 2024-12-31 | ¥26.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-07-01 → 2023-12-31 | ¥98m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-07-01 → 2023-12-31 | ¥98m |
| jpcrp040300-q2r_E02485-000Electronicsreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥3.1bn |
| jpcrp040300-q2r_E02485-000Electronicsreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥3.1bn |
| jpcrp040300-q2r_E02485-000Fine Chemicals Recyclingreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥6.8bn |
| jpcrp040300-q2r_E02485-000Fine Chemicals Recyclingreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥6.8bn |
| jpcrp040300-q2r_E02485-000Supply Chain Supportreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥4.0bn |
| jpcrp040300-q2r_E02485-000Supply Chain Supportreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥4.0bn |
| jpcrp040300-q2r_E02485-000Thermalreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥3.1bn |
| jpcrp040300-q2r_E02485-000Thermalreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥3.1bn |
| jpcrp040300-q2r_E02485-000Thin Filmreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥4.1bn |
| jpcrp040300-q2r_E02485-000Thin Filmreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥4.1bn |
| —segment total | revenue | 2023-07-01 → 2023-12-31 | ¥21.0bn |
| —segment total | revenue external | 2023-07-01 → 2023-12-31 | ¥21.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 526
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)篠田 友彦 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)江口 慎太郎 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 21124000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 26822000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 47527000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 4305000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 5642000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 10690000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 2985000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 3894000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 7410000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 2987000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 3872000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 7440000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 56059000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 62109000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 60512000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 103730000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 128523000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 112721000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 139.36 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 158.57 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 322.47 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 138.80 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 158.05 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 321.26 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.538 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.482 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.535 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -1468000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -7504000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 3213000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -908000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -2455000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -2192000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 13249000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 7719000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 8140000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 13990000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 10055000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 12298000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 25389636 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 25389636 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 25389636 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 25389636 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 4248000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1729 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |