Annual report

Period2021-07-01 → 2022-06-30
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100P8MR. Amended by S100ST5I (2024-02-09).

Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥45.3bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥33.8bn2020-07-01 → 2021-06-30Cons.Net sales
Revenue¥22.8bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥21.5bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Revenue¥21.2bn2017-07-01 → 2018-06-30dCons.Net sales (5-year summary)
Operating income¥13.1bn2021-07-01 → 2022-06-30Cons.Operating income
Operating income¥10.5bn2020-07-01 → 2021-06-30Cons.Operating income
Ordinary income¥13.3bn2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥10.6bn2020-07-01 → 2021-06-30Cons.Ordinary income
Ordinary income¥3.8bn2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.5bn2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.5bn2017-07-01 → 2018-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥13.3bn2021-07-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥10.5bn2020-07-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥9.1bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.9bn2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.7bn2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.4bn2017-07-01 → 2018-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥9.1bn2021-07-01 → 2022-06-30Cons.Profit loss
Net income¥6.9bn2020-07-01 → 2021-06-30Cons.Profit loss
Total assets¥72.7bnat 2022-06-30Cons.Assets
Total assets¥55.7bnat 2021-06-30Cons.Assets
Total assets¥31.8bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥29.8bnat 2019-06-30dCons.Total assets (5-year summary)
Total assets¥22.4bnat 2018-06-30dCons.Total assets (5-year summary)
Total liabilities¥36.0bnat 2022-06-30Cons.Liabilities
Total liabilities¥27.2bnat 2021-06-30Cons.Liabilities
Net assets / equity¥36.7bnat 2022-06-30Cons.Net assets
Net assets / equity¥28.5bnat 2021-06-30Cons.Net assets
Net assets / equity¥14.4bnat 2020-06-30dCons.Net assets
Net assets / equity¥14.0bnat 2019-06-30dCons.Net assets (5-year summary)
Net assets / equity¥17.3bnat 2018-06-30dCons.Net assets (5-year summary)
Cash and deposits¥3.9bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥4.3bnat 2021-06-30Cons.Cash and deposits
Cash & equivalents¥3.9bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2020-06-30dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2018-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.2bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.5bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥664m2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.5bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.1bn2017-07-01 → 2018-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.8bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥987m2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥748m2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥458m2017-07-01 → 2018-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.7bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥7.7bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥623m2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.9bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥743m2017-07-01 → 2018-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1,310.822021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,026.732020-07-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥435.272019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥402.612018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥330.812017-07-01 → 2018-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥1,305.432021-07-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1,021.532020-07-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥432.732019-07-01 → 2020-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥400.712018-07-01 → 2019-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥329.642017-07-01 → 2018-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥5,224.03at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥4,051.17at 2021-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,499.44at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥2,255.99at 2019-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥2,404.98at 2018-06-30dCons.Net assets per share (5-year summary)
Equity ratio50.2%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio50.7%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio77.2%at 2018-06-30dCons.Equity to asset ratio (5-year summary)
ROE28.3%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE32.4%2020-07-01 → 2021-06-30Cons.Rate of return on equity (5-year summary)
ROE17.7%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE19.4%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
ROE13.8%2017-07-01 → 2018-06-30dCons.Rate of return on equity (5-year summary)
Employees369at 2022-06-30Cons.Number of employees
Employees361at 2021-06-30Cons.Number of employees
Employees339at 2020-06-30dCons.Number of employees
Employees318at 2019-06-30dCons.Number of employees
Employees310at 2018-06-30dCons.Number of employees
Revenue¥45.3bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥33.6bn2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥22.3bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥21.2bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥21.0bn2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income¥13.0bn2021-07-01 → 2022-06-30StandaloneOperating income
Operating income¥10.4bn2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income¥13.3bn2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥10.7bn2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥3.7bn2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.3bn2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.3bn2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥13.3bn2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥10.7bn2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥9.1bn2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥7.0bn2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥2.5bn2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥2.6bn2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥2.3bn2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥72.2bnat 2022-06-30StandaloneAssets
Total assets¥55.3bnat 2021-06-30StandaloneAssets
Total assets¥31.5bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥29.5bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥22.3bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥35.9bnat 2022-06-30StandaloneLiabilities
Total liabilities¥27.1bnat 2021-06-30StandaloneLiabilities
Net assets / equity¥36.3bnat 2022-06-30StandaloneNet assets
Net assets / equity¥28.1bnat 2021-06-30StandaloneNet assets
Net assets / equity¥14.1bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥13.8bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥17.2bnat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥3.3bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥3.7bnat 2021-06-30StandaloneCash and deposits
EPS (basic)¥1,308.862021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,042.552020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥429.222019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥382.462018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥316.82017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1,303.482021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1,037.282020-07-01 → 2021-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥426.722019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥380.662018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥315.682017-07-01 → 2018-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥2552021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1502020-07-01 → 2021-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥802019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002017-07-01 → 2018-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,187.46at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥4,024.54at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,448.94at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,214.38at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,387.03at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio50.1%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.7%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.7%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.4%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE28.4%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE33.2%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE17.8%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE18.8%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE13.3%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued7,265,212at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,265,212at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,265,212at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,265,212at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,265,212at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees364at 2022-06-30StandaloneNumber of employees
Employees354at 2021-06-30StandaloneNumber of employees
Employees331at 2020-06-30dStandaloneNumber of employees
Employees312at 2019-06-30dStandaloneNumber of employees
Employees304at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-07-01 → 2022-06-30¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-07-01 → 2022-06-30¥1.2bn
Chemicalreportable segmentrevenue2021-07-01 → 2022-06-30¥22.2bn
Chemicalreportable segmentrevenue external2021-07-01 → 2022-06-30¥22.2bn
Electronicsreportable segmentrevenue2021-07-01 → 2022-06-30¥4.5bn
Electronicsreportable segmentrevenue external2021-07-01 → 2022-06-30¥4.5bn
Thermalreportable segmentrevenue2021-07-01 → 2022-06-30¥5.0bn
Thermalreportable segmentrevenue external2021-07-01 → 2022-06-30¥5.0bn
Thin Filmreportable segmentrevenue2021-07-01 → 2022-06-30¥12.4bn
Thin Filmreportable segmentrevenue external2021-07-01 → 2022-06-30¥12.4bn
—segment totalrevenue2021-07-01 → 2022-06-30¥44.1bn
—segment totalrevenue external2021-07-01 → 2022-06-30¥44.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-07-01 → 2021-06-30¥2.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-07-01 → 2021-06-30¥2.8bn
Chemicalreportable segmentrevenue2020-07-01 → 2021-06-30¥11.9bn
Chemicalreportable segmentrevenue external2020-07-01 → 2021-06-30¥11.9bn
Electronicsreportable segmentrevenue2020-07-01 → 2021-06-30¥6.0bn
Electronicsreportable segmentrevenue external2020-07-01 → 2021-06-30¥6.0bn
Thermalreportable segmentrevenue2020-07-01 → 2021-06-30¥3.6bn
Thermalreportable segmentrevenue external2020-07-01 → 2021-06-30¥3.6bn
Thin Filmreportable segmentrevenue2020-07-01 → 2021-06-30¥9.4bn
Thin Filmreportable segmentrevenue external2020-07-01 → 2021-06-30¥9.4bn
—segment totalrevenue2020-07-01 → 2021-06-30¥31.0bn
—segment totalrevenue external2020-07-01 → 2021-06-30¥31.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,518
ItemContextValueUnit
Gross profitCurrentYearDuration_jpcrp030000-asr_E02485-000ThinFilmReportableSegmentsMember5314000000JPY
Gross profitCurrentYearDuration_jpcrp030000-asr_E02485-000ThermalReportableSegmentsMember1445000000JPY
Gross profitCurrentYearDuration_jpcrp030000-asr_E02485-000ChemicalReportableSegmentsMember7265000000JPY
Gross profitCurrentYearDuration_ReportableSegmentsMember15572000000JPY
Gross profitCurrentYearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember580000000JPY
Gross profitCurrentYearDuration16152000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember3682000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember3324000000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember163000000JPY
Notes receivable tradeCurrentYearInstant_NonConsolidatedMember160000000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember5350000000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember5127000000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember1751000000JPY
Merchandise and finished goodsCurrentYearInstant_NonConsolidatedMember1826000000JPY
Work in processPrior1YearInstant_NonConsolidatedMember3643000000JPY
Work in processCurrentYearInstant_NonConsolidatedMember4607000000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember24237000000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember34880000000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember98000000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember105000000JPY
Consumption taxes receivablePrior1YearInstant_NonConsolidatedMember2540000000JPY
Consumption taxes receivableCurrentYearInstant_NonConsolidatedMember1669000000JPY
Derivatives caPrior1YearInstant_NonConsolidatedMember-JPY
Derivatives caCurrentYearInstant_NonConsolidatedMember929000000JPY
Other caPrior1YearInstant_NonConsolidatedMember11000000JPY
Other caCurrentYearInstant_NonConsolidatedMember17000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember41480000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember52649000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember3305000000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember3581000000JPY
Structures netPrior1YearInstant_NonConsolidatedMember179000000JPY
Structures netCurrentYearInstant_NonConsolidatedMember223000000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember5084000000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember10014000000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember1000000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember3000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember75000000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember95000000JPY
LandPrior1YearInstant_NonConsolidatedMember1727000000JPY
LandCurrentYearInstant_NonConsolidatedMember1727000000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember90000000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember63000000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember1471000000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember1588000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember11935000000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember17298000000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember148000000JPY
Software in progressCurrentYearInstant_NonConsolidatedMember289000000JPY
Patent rightPrior1YearInstant_NonConsolidatedMember1000000JPY
Patent rightCurrentYearInstant_NonConsolidatedMember1000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-06-30pass rounding
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identitynon_consolidated 2021-06-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-06-30pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass