Quarterly report · Q3
7822.TEDINET S100STQL
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥54.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥69.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥51.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥463m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥896m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥459m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥979m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥509m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥398m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥911m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥118m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥92.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥93.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥94.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥52.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥53.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥39.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥39.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥39.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.02 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.32 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.98 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.62 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.81 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥95m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥95m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥56m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥928m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥928m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1.3bn |
| jpcrp040300-q3r_E00631-000Housing Materialreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥48.0bn |
| jpcrp040300-q3r_E00631-000Housing Materialreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥48.0bn |
| jpcrp040300-q3r_E00631-000Housing Materialreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1m |
| jpcrp040300-q3r_E00631-000Housing Materialreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E00631-000Wood Based Panelreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E00631-000Wood Based Panelreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E00631-000Wood Based Panelreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥927m |
| jpcrp040300-q3r_E00631-000Wood Based Panelreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥873m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥55.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥54.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥928m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥55.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥54.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥928m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥96m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥96m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥58m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥903m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥903m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.3bn |
| jpcrp040300-q3r_E00631-000Housing Materialreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥46.0bn |
| jpcrp040300-q3r_E00631-000Housing Materialreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥46.0bn |
| jpcrp040300-q3r_E00631-000Housing Materialreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q3r_E00631-000Housing Materialreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥964m |
| jpcrp040300-q3r_E00631-000Wood Based Panelreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E00631-000Wood Based Panelreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E00631-000Wood Based Panelreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥903m |
| jpcrp040300-q3r_E00631-000Wood Based Panelreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥614m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥52.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥51.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥903m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥350m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥52.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥51.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥903m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥408m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 49000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 45000000 | JPY |
| Other ioa | Prior1YearInstant | 555000000 | JPY |
| Other ioa | CurrentQuarterInstant | 550000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -13000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -13000000 | JPY |
| Investments and other assets | Prior1YearInstant | 6462000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7239000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 44596000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 44045000000 | JPY |
| Assets | Prior1YearInstant | 92978000000 | JPY |
| Assets | CurrentQuarterInstant | 92554000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 7343000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 6213000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 695000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 578000000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 175000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1466000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1466000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 350000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 361000000 | JPY |
| Accounts payable other | Prior1YearInstant | 13498000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 14047000000 | JPY |
| Accrued expenses | Prior1YearInstant | 588000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 683000000 | JPY |
| Income taxes payable | Prior1YearInstant | 145000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 607000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 209000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 645000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 479000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 172000000 | JPY |
| Provision for loss on disaster cl | Prior1YearInstant | - | JPY |
| Provision for loss on disaster cl | CurrentQuarterInstant | 82000000 | JPY |
| Other cl | Prior1YearInstant | 948000000 | JPY |
| Other cl | CurrentQuarterInstant | 1119000000 | JPY |
| Current liabilities | Prior1YearInstant | 25726000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 26154000000 | JPY |
| Long term loans payable | Prior1YearInstant | 21426000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 20326000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 239000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 533000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2501000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2577000000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 54000000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 32000000 | JPY |
| Negative goodwill | Prior1YearInstant | 76000000 | JPY |
| Negative goodwill | CurrentQuarterInstant | 55000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 73000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 83000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |