Quarterly report · Q3
7822.TEDINET S100Q65H
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥51.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥59.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥43.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥896m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥239m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥979m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥59m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥126m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥161m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥911m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥389m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥115m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥84m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥94.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥88.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥89.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥54.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥47.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥39.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥41.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥41.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-20.62 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.81 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.8 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.6 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.49 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥96m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥96m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥58m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥903m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥903m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.3bn |
| jpcrp040300-q3r_E00631-000Housing Materialreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥46.0bn |
| jpcrp040300-q3r_E00631-000Housing Materialreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥46.0bn |
| jpcrp040300-q3r_E00631-000Housing Materialreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q3r_E00631-000Housing Materialreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥964m |
| jpcrp040300-q3r_E00631-000Wood Based Panelreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E00631-000Wood Based Panelreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E00631-000Wood Based Panelreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥903m |
| jpcrp040300-q3r_E00631-000Wood Based Panelreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥614m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥52.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥51.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥903m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥350m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥52.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥51.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥903m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥408m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥100m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥100m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥57m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥737m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥737m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.3bn |
| jpcrp040300-q3r_E00631-000Housing Materialreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥39.3bn |
| jpcrp040300-q3r_E00631-000Housing Materialreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥39.3bn |
| jpcrp040300-q3r_E00631-000Housing Materialreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E00631-000Housing Materialreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00631-000Wood Based Panelreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E00631-000Wood Based Panelreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E00631-000Wood Based Panelreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥737m |
| jpcrp040300-q3r_E00631-000Wood Based Panelreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥289m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥43.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥43.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥737m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥44.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥43.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥737m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 411
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 3201000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 27004000000 | JPY |
| Liabilities | Prior1YearInstant | 47052000000 | JPY |
| Liabilities | CurrentQuarterInstant | 54295000000 | JPY |
| Capital stock | Prior1YearInstant | 3285000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3285000000 | JPY |
| Capital surplus | Prior1YearInstant | 1370000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1370000000 | JPY |
| Retained earnings | Prior1YearInstant | 36688000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 35290000000 | JPY |
| Treasury stock | Prior1YearInstant | -820000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -820000000 | JPY |
| Shareholders equity | Prior1YearInstant | 40522000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 39125000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1482000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1415000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 177000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 177000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -3000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 7000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | - | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 43000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1656000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1643000000 | JPY |
| Non controlling interests | Prior1YearInstant | -377000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | -838000000 | JPY |
| Net assets | Prior1YearInstant | 41801000000 | JPY |
| Net assets | CurrentQuarterInstant | 39929000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 88853000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 94224000000 | JPY |
| Net sales | Prior1YTDDuration | 43293000000 | JPY |
| Net sales | CurrentYTDDuration | 51337000000 | JPY |
| Cost of sales | Prior1YTDDuration | 32525000000 | JPY |
| Cost of sales | CurrentYTDDuration | 40315000000 | JPY |
| Gross profit | Prior1YTDDuration | 10768000000 | JPY |
| Gross profit | CurrentYTDDuration | 11021000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 11007000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 11917000000 | JPY |
| Operating income | Prior1YTDDuration | -239000000 | JPY |
| Operating income | CurrentYTDDuration | -896000000 | JPY |
| Interest income noi | Prior1YTDDuration | 22000000 | JPY |
| Interest income noi | CurrentYTDDuration | 17000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 92000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 109000000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 6000000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 7000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 22000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 20000000 | JPY |
| Amortization of negative goodwill noi | Prior1YTDDuration | 21000000 | JPY |
| Amortization of negative goodwill noi | CurrentYTDDuration | 21000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |