Quarterly report · Q1
7822.TEDINET S100OZ7H
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥59.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥224m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥176m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥181m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥59m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥82m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥186m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥213m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥183m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥389m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥151m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥349m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥103m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥89.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥88.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥83.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥48.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥47.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥41.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥41.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥42.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-4.15 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.8 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.43 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥284m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥284m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥434m |
| jpcrp040300-q1r_E00631-000Housing Materialreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥14.8bn |
| jpcrp040300-q1r_E00631-000Housing Materialreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥14.8bn |
| jpcrp040300-q1r_E00631-000Housing Materialreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E00631-000Housing Materialreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥521m |
| jpcrp040300-q1r_E00631-000Wood Based Panelreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E00631-000Wood Based Panelreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00631-000Wood Based Panelreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥284m |
| jpcrp040300-q1r_E00631-000Wood Based Panelreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥332m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥16.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥16.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥284m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥188m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥16.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥284m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥209m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥38m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥38m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥21m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥236m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥236m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥433m |
| jpcrp040300-q1r_E00631-000Housing Materialreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥12.6bn |
| jpcrp040300-q1r_E00631-000Housing Materialreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥12.6bn |
| jpcrp040300-q1r_E00631-000Housing Materialreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥292m |
| jpcrp040300-q1r_E00631-000Wood Based Panelreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00631-000Wood Based Panelreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E00631-000Wood Based Panelreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥236m |
| jpcrp040300-q1r_E00631-000Wood Based Panelreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥57m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥14.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥13.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥236m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥235m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥14.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥236m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥257m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 47052000000 | JPY |
| Liabilities | CurrentQuarterInstant | 48638000000 | JPY |
| Capital stock | Prior1YearInstant | 3285000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3285000000 | JPY |
| Capital surplus | Prior1YearInstant | 1370000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1370000000 | JPY |
| Retained earnings | Prior1YearInstant | 36688000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 36239000000 | JPY |
| Treasury stock | Prior1YearInstant | -820000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -820000000 | JPY |
| Shareholders equity | Prior1YearInstant | 40522000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 40074000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1482000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1250000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 177000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 177000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -3000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -0 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1656000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1427000000 | JPY |
| Non controlling interests | Prior1YearInstant | -377000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | -543000000 | JPY |
| Net assets | Prior1YearInstant | 41801000000 | JPY |
| Net assets | CurrentQuarterInstant | 40958000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 88853000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 89596000000 | JPY |
| Net sales | Prior1YTDDuration | 13762000000 | JPY |
| Net sales | CurrentYTDDuration | 16324000000 | JPY |
| Cost of sales | Prior1YTDDuration | 10358000000 | JPY |
| Cost of sales | CurrentYTDDuration | 12463000000 | JPY |
| Gross profit | Prior1YTDDuration | 3404000000 | JPY |
| Gross profit | CurrentYTDDuration | 3861000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3580000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4086000000 | JPY |
| Operating income | Prior1YTDDuration | -176000000 | JPY |
| Operating income | CurrentYTDDuration | -224000000 | JPY |
| Interest income noi | Prior1YTDDuration | 8000000 | JPY |
| Interest income noi | CurrentYTDDuration | 5000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 48000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 51000000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 2000000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 2000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 15000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 9000000 | JPY |
| Amortization of negative goodwill noi | Prior1YTDDuration | 7000000 | JPY |
| Amortization of negative goodwill noi | CurrentYTDDuration | 7000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 23000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 9000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 40000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 22000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |