Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥25.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥27.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥33.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥28.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥31.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.5bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥2.3bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.7bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥5.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.6bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.7bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.8bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥2.7bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥1.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.8bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.3bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.9bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥45.0bnat 2024-03-31Cons.Assets
Total assets¥43.6bnat 2023-03-31Cons.Assets
Total assets¥42.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥35.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥30.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥12.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥10.7bnat 2023-03-31Cons.Liabilities
Net assets / equity¥32.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥32.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥30.7bnat 2022-03-31dCons.Net assets
Net assets / equity¥24.8bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥21.7bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥8.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥8.8bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥4.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.5bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥7.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.0bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥934m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥481m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥295m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥56.042023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.122022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥153.312021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.552020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥133.082019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,388.37at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,261.8at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,176.97at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥956.68at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥839.28at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio70.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE14.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE16.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees1,418at 2024-03-31Cons.Number of employees
Employees1,597at 2023-03-31Cons.Number of employees
Employees1,844at 2022-03-31dCons.Number of employees
Employees1,906at 2021-03-31dCons.Number of employees
Employees1,849at 2020-03-31dCons.Number of employees
Revenue¥10.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥9.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥8.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.2bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.6bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.3bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥955m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.1bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥951m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥14.4bnat 2024-03-31StandaloneAssets
Total assets¥14.2bnat 2023-03-31StandaloneAssets
Total assets¥13.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.8bnat 2024-03-31StandaloneLiabilities
Total liabilities¥3.2bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥9.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥10.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥10.9bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥10.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.4bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥4.0bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥46.632023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.132022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.582021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.492020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.942019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥362023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥322021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥282020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥552019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥419.66at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥436.62at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥433.16at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥417.58at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥398.56at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE10.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued25,060,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,060,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,060,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued25,060,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,530,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees225at 2024-03-31StandaloneNumber of employees
Employees223at 2023-03-31StandaloneNumber of employees
Employees235at 2022-03-31dStandaloneNumber of employees
Employees244at 2021-03-31dStandaloneNumber of employees
Employees237at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥145m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥145m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥3.6bn
Chinareportable segmentcapex2023-04-01 → 2024-03-31¥107m
Chinareportable segmentdepreciation2023-04-01 → 2024-03-31¥583m
Chinareportable segmentemployeesat 2024-03-311193 pure
Chinareportable segmentrevenue2023-04-01 → 2024-03-31¥15.8bn
Chinareportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥140m
Chinareportable segmentsegment assetsat 2024-03-31¥34.2bn
Chinareportable segmentsegment profit2023-04-01 → 2024-03-31¥386m
JAPANreportable segmentcapex2023-04-01 → 2024-03-31¥70m
JAPANreportable segmentdepreciation2023-04-01 → 2024-03-31¥98m
JAPANreportable segmentemployeesat 2024-03-31225 pure
JAPANreportable segmentrevenue2023-04-01 → 2024-03-31¥10.2bn
JAPANreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥5m
JAPANreportable segmentsegment assetsat 2024-03-31¥14.4bn
JAPANreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.1bn
—segment totalcapex2023-04-01 → 2024-03-31¥177m
—segment totaldepreciation2023-04-01 → 2024-03-31¥681m
—segment totalrevenue2023-04-01 → 2024-03-31¥26.0bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥145m
—segment totalsegment assetsat 2024-03-31¥48.6bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.5bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥275m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥275m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥3.7bn
Chinareportable segmentcapex2022-04-01 → 2023-03-31¥302m
Chinareportable segmentdepreciation2022-04-01 → 2023-03-31¥557m
Chinareportable segmentrevenue2022-04-01 → 2023-03-31¥17.8bn
Chinareportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥47m
Chinareportable segmentsegment assetsat 2023-03-31¥33.1bn
Chinareportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
JAPANreportable segmentcapex2022-04-01 → 2023-03-31¥108m
JAPANreportable segmentdepreciation2022-04-01 → 2023-03-31¥97m
JAPANreportable segmentrevenue2022-04-01 → 2023-03-31¥9.8bn
JAPANreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥229m
JAPANreportable segmentsegment assetsat 2023-03-31¥14.2bn
JAPANreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.2bn
—segment totalcapex2022-04-01 → 2023-03-31¥410m
—segment totaldepreciation2022-04-01 → 2023-03-31¥654m
—segment totalrevenue2022-04-01 → 2023-03-31¥27.6bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥275m
—segment totalsegment assetsat 2023-03-31¥47.3bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥2.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,468
ItemContextValueUnit
Noncurrent assetsCurrentYearInstant13845657000JPY
AssetsPrior1YearInstant43595680000JPY
AssetsCurrentYearInstant44951975000JPY
Notes and accounts payable tradePrior1YearInstant4177120000JPY
Notes and accounts payable tradeCurrentYearInstant4601852000JPY
Electronically recorded obligations operating clPrior1YearInstant1659986000JPY
Electronically recorded obligations operating clCurrentYearInstant1934017000JPY
Short term loans payablePrior1YearInstant1293360000JPY
Short term loans payableCurrentYearInstant2096546000JPY
Accounts payable otherPrior1YearInstant1872504000JPY
Accounts payable otherCurrentYearInstant1623690000JPY
Income taxes payablePrior1YearInstant381626000JPY
Income taxes payableCurrentYearInstant280058000JPY
Accrued consumption taxesPrior1YearInstant278469000JPY
Accrued consumption taxesCurrentYearInstant154919000JPY
Contract liabilitiesPrior1YearInstant496917000JPY
Contract liabilitiesCurrentYearInstant684752000JPY
Provision for bonusesPrior1YearInstant101287000JPY
Provision for bonusesCurrentYearInstant103848000JPY
Other clPrior1YearInstant32496000JPY
Other clCurrentYearInstant45296000JPY
Current liabilitiesPrior1YearInstant10293768000JPY
Current liabilitiesCurrentYearInstant11524981000JPY
Long term accounts payable otherPrior1YearInstant256800000JPY
Long term accounts payable otherCurrentYearInstant256800000JPY
Deferred tax liabilitiesPrior1YearInstant22784000JPY
Deferred tax liabilitiesCurrentYearInstant221140000JPY
Net defined benefit liabilityPrior1YearInstant154187000JPY
Net defined benefit liabilityCurrentYearInstant148743000JPY
Noncurrent liabilitiesPrior1YearInstant433772000JPY
Noncurrent liabilitiesCurrentYearInstant626684000JPY
LiabilitiesPrior1YearInstant10727540000JPY
LiabilitiesCurrentYearInstant12151665000JPY
Capital stockPrior1YearInstant1117501000JPY
Capital stockCurrentYearInstant1117501000JPY
Capital surplusPrior1YearInstant1825186000JPY
Capital surplusCurrentYearInstant1825186000JPY
Retained earningsPrior1YearInstant24439310000JPY
Retained earningsCurrentYearInstant24893068000JPY
Treasury stockPrior1YearInstant-1201000JPY
Treasury stockCurrentYearInstant-2085001000JPY
Shareholders equityPrior1YearInstant27380796000JPY
Shareholders equityCurrentYearInstant25750754000JPY
Valuation difference on available for sale securitiesPrior1YearInstant497440000JPY
Valuation difference on available for sale securitiesCurrentYearInstant945676000JPY
Foreign currency translation adjustmentPrior1YearInstant3739657000JPY
Foreign currency translation adjustmentCurrentYearInstant4898659000JPY
Remeasurements of defined benefit plansPrior1YearInstant-1364000JPY
Remeasurements of defined benefit plansCurrentYearInstant-303000JPY
Valuation and translation adjustmentsPrior1YearInstant4235733000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass