Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥27.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥33.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥28.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥31.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥24.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥2.3bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥4.9bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥2.7bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥5.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥4.6bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.7bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.7bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥5.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.9bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.3bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.9bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥4.0bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥43.6bnat 2023-03-31Cons.Assets
Total assets¥42.4bnat 2022-03-31Cons.Assets
Total assets¥35.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥30.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥26.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥10.7bnat 2023-03-31Cons.Liabilities
Total liabilities¥11.7bnat 2022-03-31Cons.Liabilities
Net assets / equity¥32.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥30.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥24.8bnat 2021-03-31dCons.Net assets
Net assets / equity¥21.7bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥19.4bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥8.8bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥7.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥6.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.1bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥934m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥54m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥481m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥295m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥501m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥75.122022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥153.312021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.552020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥133.082019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.142018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,261.8at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,176.97at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥956.68at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥839.28at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥755.9at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio72.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE14.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE16.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE13.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees1,597at 2023-03-31Cons.Number of employees
Employees1,844at 2022-03-31Cons.Number of employees
Employees1,906at 2021-03-31dCons.Number of employees
Employees1,849at 2020-03-31dCons.Number of employees
Employees1,621at 2019-03-31dCons.Number of employees
Revenue¥9.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥8.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥9.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥1.5bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥955m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥951m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥988m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥14.2bnat 2023-03-31StandaloneAssets
Total assets¥13.8bnat 2022-03-31StandaloneAssets
Total assets¥13.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.2bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥10.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥10.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥10.5bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥10.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥4.6bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥38.132022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.582021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.492020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.942019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.442018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥362022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥322021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥552019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥436.62at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥433.16at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥417.58at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥398.56at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥395.76at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio77.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE10.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE10.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued25,060,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,060,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,060,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,530,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,530,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees223at 2023-03-31StandaloneNumber of employees
Employees235at 2022-03-31StandaloneNumber of employees
Employees244at 2021-03-31dStandaloneNumber of employees
Employees237at 2020-03-31dStandaloneNumber of employees
Employees247at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥275m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥275m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥3.7bn
Chinareportable segmentcapex2022-04-01 → 2023-03-31¥302m
Chinareportable segmentdepreciation2022-04-01 → 2023-03-31¥557m
Chinareportable segmentemployeesat 2023-03-311374 pure
Chinareportable segmentrevenue2022-04-01 → 2023-03-31¥17.8bn
Chinareportable segmentrevenue external2022-04-01 → 2023-03-31¥17.8bn
Chinareportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥47m
Chinareportable segmentsegment assetsat 2023-03-31¥33.1bn
Chinareportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
JAPANreportable segmentcapex2022-04-01 → 2023-03-31¥108m
JAPANreportable segmentdepreciation2022-04-01 → 2023-03-31¥97m
JAPANreportable segmentemployeesat 2023-03-31223 pure
JAPANreportable segmentrevenue2022-04-01 → 2023-03-31¥9.8bn
JAPANreportable segmentrevenue external2022-04-01 → 2023-03-31¥9.6bn
JAPANreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥229m
JAPANreportable segmentsegment assetsat 2023-03-31¥14.2bn
JAPANreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.2bn
—segment totalcapex2022-04-01 → 2023-03-31¥410m
—segment totaldepreciation2022-04-01 → 2023-03-31¥654m
—segment totalrevenue2022-04-01 → 2023-03-31¥27.6bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥27.3bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥275m
—segment totalsegment assetsat 2023-03-31¥47.3bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥2.3bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥373m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥373m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥3.1bn
Chinareportable segmentcapex2021-04-01 → 2022-03-31¥422m
Chinareportable segmentdepreciation2021-04-01 → 2022-03-31¥475m
Chinareportable segmentrevenue2021-04-01 → 2022-03-31¥24.6bn
Chinareportable segmentrevenue external2021-04-01 → 2022-03-31¥24.6bn
Chinareportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥39m
Chinareportable segmentsegment assetsat 2022-03-31¥31.6bn
Chinareportable segmentsegment profit2021-04-01 → 2022-03-31¥3.6bn
JAPANreportable segmentcapex2021-04-01 → 2022-03-31¥63m
JAPANreportable segmentdepreciation2021-04-01 → 2022-03-31¥103m
JAPANreportable segmentrevenue2021-04-01 → 2022-03-31¥8.8bn
JAPANreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.5bn
JAPANreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥334m
JAPANreportable segmentsegment assetsat 2022-03-31¥13.8bn
JAPANreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.2bn
—segment totalcapex2021-04-01 → 2022-03-31¥485m
—segment totaldepreciation2021-04-01 → 2022-03-31¥578m
—segment totalrevenue2021-04-01 → 2022-03-31¥33.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥33.1bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥373m
—segment totalsegment assetsat 2022-03-31¥45.4bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥4.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,512
ItemContextValueUnit
Buildings and structuresPrior1YearInstant5471795000JPY
Buildings and structuresCurrentYearInstant6388373000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-2759063000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-3017576000JPY
Buildings and structures netPrior1YearInstant2712732000JPY
Buildings and structures netCurrentYearInstant3370797000JPY
Machinery equipment and vehiclesPrior1YearInstant4324477000JPY
Machinery equipment and vehiclesCurrentYearInstant4651086000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-2122865000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-2482760000JPY
Machinery equipment and vehicles netPrior1YearInstant2201612000JPY
Machinery equipment and vehicles netCurrentYearInstant2168326000JPY
LandPrior1YearInstant1019213000JPY
LandCurrentYearInstant1019213000JPY
Construction in progressPrior1YearInstant722401000JPY
Construction in progressCurrentYearInstant38570000JPY
Other ppePrior1YearInstant504173000JPY
Other ppeCurrentYearInstant535209000JPY
Accumulated depreciation other ppePrior1YearInstant-361024000JPY
Accumulated depreciation other ppeCurrentYearInstant-407872000JPY
Other net ppePrior1YearInstant143148000JPY
Other net ppeCurrentYearInstant127337000JPY
Property plant and equipmentPrior1YearInstant6799109000JPY
Property plant and equipmentCurrentYearInstant6724245000JPY
Other iaPrior1YearInstant754162000JPY
Other iaCurrentYearInstant769519000JPY
Intangible assetsPrior1YearInstant754162000JPY
Intangible assetsCurrentYearInstant769519000JPY
Investment securitiesPrior1YearInstant1555196000JPY
Investment securitiesCurrentYearInstant1540964000JPY
Investments in capitalPrior1YearInstant351096000JPY
Investments in capitalCurrentYearInstant354004000JPY
MembershipPrior1YearInstant8133000JPY
MembershipCurrentYearInstant8133000JPY
Real estate for investmentPrior1YearInstant110944000JPY
Real estate for investmentCurrentYearInstant1469172000JPY
Deferred tax assetsPrior1YearInstant2500000JPY
Deferred tax assetsCurrentYearInstant10322000JPY
Other ioaPrior1YearInstant351231000JPY
Other ioaCurrentYearInstant325249000JPY
Investments and other assetsPrior1YearInstant2379102000JPY
Investments and other assetsCurrentYearInstant3707846000JPY
Noncurrent assetsPrior1YearInstant9932373000JPY
Noncurrent assetsCurrentYearInstant11201610000JPY
AssetsPrior1YearInstant42354208000JPY
AssetsCurrentYearInstant43595680000JPY
Notes and accounts payable tradePrior1YearInstant5436214000JPY
Notes and accounts payable tradeCurrentYearInstant4177120000JPY
Electronically recorded obligations operating clPrior1YearInstant1371115000JPY
Electronically recorded obligations operating clCurrentYearInstant1659986000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass